{"text_format":"1","workbook":"xlsx","n_sheets":30,"sheets":["Cover Page","Reporting Entities","Table of Contents","Definitions","Financial Highlights I","Financial Highlights II","Financial Highlights III","IS_PFG","Key Metrics_PFG","Consolidated BS","RIS IS_Time_Series","RIS Metrics","RIS Metrics (2)","Prin AM IS_Time_Series","PrinAM AUM","Invest Mgmt AUM and Fees","Intl Pension AUM","B and P IS_Time_Series","Specialty Benefits","Life Ins","Corporate IS_Time_Series","Consolidated Lead Sheet","NRCG_NII","Funds_WH","NGFM (1)","NGFM (2)","NGFM (3)","NGFM (4)","NGFM (5)","Investor Relations"],"not_rendered":{"charts":0,"images":1,"macros":1,"external_links":0,"defined_names":207,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Cover Page","index":0,"n_rows":7,"n_cols":1,"rows_kept":7,"cut":false,"hidden":false,"merged":[]}
["Principal Financial Group, Inc."]
[3]
[]
[]
["Financial Supplement"]
["Through the Third Quarter Ended September 30, 2025"]
["(unaudited)"]

{"sheet":"Reporting Entities","index":1,"n_rows":28,"n_cols":1,"rows_kept":28,"cut":false,"hidden":false,"merged":[[1,8,1,11]]}
[]
["Retirement and Income Solutions: Provides retirement and related financial products and services primarily to businesses, their employees, and other individuals including workplace "]
["savings and retirement solutions, banking, trust and custodial services, individual variable annuities, pension risk transfer, investment only, individual fixed annuities, and all of the "]
["Institutional Retirement & Trust (IRT) integration and acquisition expenses."]
[]
[]
["Principal Asset Management: Provides global investment solutions to institutional, retirement, retail, and high net worth investors in the U.S. and select emerging markets. This segment "]
["is organized into:"]
["· Investment Management: provides public, multi-asset, and private market capabilities across all asset classes, including equity, fixed income, real estate and alternatives, to serve a "]
["  breadth of client investment objectives."]
["· International Pension: provides long-term savings and retirement solutions in Asia and Latin America. Products include pension accumulation and income annuities."]
[]
[]
["Benefits and Protection: Focuses on solutions for small to mid-sized businesses and their employees. The segment is organized into:"]
["· Specialty Benefits: provides group dental, group life insurance, group disability (including short-term disability, long-term disability and paid family and medical leave), supplemental health"]
["  products (including vision, critical illness, accident and hospital indemnity), individual disability insurance; and"]
["· Life Insurance: provides life insurance, with a focus on the business market customer, including universal and variable universal life insurance (including indexed universal life) and traditional "]
["  life insurance (including term life insurance). All the remaining customers are part of the legacy life block of business, including universal and variable universal life insurance (including indexed "]
["  universal life) and traditional life insurance (including participating whole life, adjustable life products and term life insurance)."]
[]
[]
["Corporate: Manages the assets representing capital that has not been allocated to any other segment. Financial results of the Corporate segment primarily reflect our financing "]
["activities (including financing costs), income on capital not allocated to other segments, inter-segment eliminations, income tax risks and certain income, expenses and other adjustments "]
["not allocated to the segments based on the nature of such items. Results of Principal Securities, Inc., our retail broker-dealer and registered investment advisor, and our exited group "]
["medical and long-term care insurance businesses are reported in this segment."]
[]
["      "]
["      "]

{"sheet":"Table of Contents","index":2,"n_rows":48,"n_cols":2,"rows_kept":48,"cut":false,"hidden":false,"merged":[]}
[]
["Principal Financial Group, Inc."]
["Table of Contents"]
[]
[]
[]
["Definitions",1]
["Summary Market and Financial Highlights","2-4"]
["Principal Financial Group, Inc. Consolidated Financial Information"]
["  Consolidated U.S. GAAP Income Statement and Reconciliation to Non-GAAP Pre-Tax Operating Earnings",5]
["  Consolidated Financial Metrics",6]
["  Consolidated Balance Sheet",7]
["Retirement and Income Solutions "]
["   Retirement and Income Solutions Segment Pre-Tax Operating Earnings Statement",8]
["   Retirement and Income Solutions Segment Metrics","9-10"]
["Principal Asset Management"]
["   Principal Asset Management Segment Pre-Tax Operating Earnings Statements","11-12"]
["   Principal Asset Management Segment Assets Under Management","13"]
["   Investment Management - Assets Under Management and Revenue Detail","14"]
["   International Pension - Assets Under Management Detail","15"]
["Benefits and Protection"]
["   Benefits and Protection Segment Pre-Tax Operating Earnings Statements","16-17"]
["   Benefits and Protection - Specialty Benefits","18"]
["   Benefits and Protection - Life Insurance","19"]
["Corporate"]
["   Corporate Segment Pre-Tax Operating Earnings Statement","20"]
["Investment Details"]
["   Invested Asset Details","21-22"]
["   Net Realized Capital Gains (Losses) and Net Investment Income","23-24"]
["   Detail of Funds Withheld","25"]
["Non-GAAP Financial Measure Reconciliations","26-31"]
[]
["Exited Business"]
["We reinsure our U.S. retailed fixed annuity and universal life with secondary guarantee (“ULSG”) blocks of business (“exited business”) via coinsurance with funds withheld (“Talcott Reinsurance Transaction”)."]
["We also have other exited or divested businesses."]
[]
[]
["Use of non-GAAP financial measures"]
["A non-GAAP financial measure is defined as a numerical measure of our performance, financial position, or cash flows that includes adjustments from a comparable financial measure presented in accordance "]
["with U.S. GAAP.  "]
[]
["We use a number of non-GAAP financial measures that management believes are useful to investors because they illustrate the performance of our normal, ongoing operations, which is important in "]
["understanding and evaluating our financial condition and results of operations. While such measures are also consistent with measures utilized by investors to evaluate performance, they are not a "]
["substitute for U.S. GAAP financial measures. Therefore, we have provided reconciliations of the non-GAAP financial measures to the most directly comparable U.S. GAAP financial measures. See "]
["“Non-GAAP Financial Measures Reconciliations” located on pages 26-31. We adjust U.S. GAAP financial measures for items not directly related to ongoing operations.  However, it is possible that these "]
["adjusting items have occurred in the past and could recur in the future. Management also uses non-GAAP financial measures for goal setting, as a basis in determining employee and senior management"]
["awards and compensation, and to evaluate performance on a basis comparable to that used by securities analysts. We also use a variety of other operational measures that do not have U.S. GAAP counterparts, "]
["and therefore do not fit the definition of non-GAAP financial measures. Assets under management is an example of an operational measure that is not considered a non-GAAP financial measure."]

{"sheet":"Definitions","index":3,"n_rows":39,"n_cols":1,"rows_kept":39,"cut":false,"hidden":false,"merged":[]}
["Principal Financial Group, Inc."]
["Definitions"]
[]
[]
[]
[]
["Account values: includes the net balances that customers have accumulated within their account, along with future policy benefits for retirement payout products."]
[]
["Assets under administration: includes assets under management and other assets for which we earn a fee for providing administrative services such as recordkeeping, custodial or servicing. "]
[]
["Assets under management: includes client assets for which we provide investment management services and earn a fee for providing that service. This includes assets of institutional clients, assets within Principal"]
["  branded funds (or other proprietary funds), including assets managed by sub-advisors hired by Principal, and advisory assets held in model portfolios where we earn a management fee. In addition, assets under management "]
["  (AUM) include certain assets on our consolidated balance sheets for which we provide investment management services, such as the assets of the general account, or investments, cash, or related items where we earn a return."]
[]
["  AUM includes 100% of the AUM from consolidated subsidiaries and certain unconsolidated subsidiaries. Unconsolidated subsidiaries consist of a 25% economic interest in Brasilprev Seguros e Previdencia S.A. (Brasilprev)  "]
["  (with 50.01% ownership of common stock) and a 60% interest in Principal Asset Management Berhad in Malaysia with a presence in Southeast Asia countries. "]
[]
["  China AUM includes a 25% interest in CCB Principal Asset Management Co., Ltd. (CCBPAM) and a 17.65% interest in CCB Pension Management Co, Ltd. (CCBP) AUM, which are not included in our reported AUM."]
[]
["Investment performance: represents the percentage of Principal actively managed mutual funds, exchange traded funds (ETFs), insurance separate accounts, and collective investment trusts (CITs) in the top two Morningstar "]
["  quartiles. Excludes Money Market, Stable Value, Liability Driven Investment (short, intermediate, and extended duration), Hedge Fund Separate Account, and US Property Separate Account."]
[]
["Net revenue: segment operating revenues less: benefits, claims and settlement expenses; liability for future policy benefits remeasurement (gain) loss; market risk benefit remeasurement (gain) loss; and dividends to "]
["  policyholders. "]
[]
["Premium and fees: premiums and other considerations plus fees and other revenues."]
[]
["Pre-tax operating earnings: operating earnings before income taxes and after noncontrolling interest. "]
[]
["Pre-tax operating earnings, adjusted for noncontrolling interest: operating revenues less total expenses. "]
[]
["Operating revenues less pass-through expenses: The company has determined this measure is more representative of underlying operating revenues growth for Investment Management as it removes commissions and "]
["  other expenses that are collected through fee revenue and passed through expenses with no impact to pre-tax operating earnings."]
[]
["Operating margin is calculated as follows:"]
["  Retirement and Income Solutions: pre-tax operating earnings divided by net revenue"]
["  Investment Management: pre-tax operating earnings, adjusted for noncontrolling interest, divided by operating revenues less pass through expenses"]
["  International Pension: pre-tax operating earnings divided by net revenue "]
["  Benefits and Protection: pre-tax operating earnings divided by premium and fees"]

{"sheet":"Financial Highlights I","index":4,"n_rows":39,"n_cols":8,"rows_kept":39,"cut":false,"hidden":false,"merged":[]}
["Summary Market Highlights "]
["(per share, except as indicated) "]
[]
[]
[null,"Three Months Ended,",null,null,null,null,"Nine Months Ended,"]
[null,"Sep-25","Jun-25","Mar-25","Dec-24","Sep-24","Sep-25","Sep-24"]
["Basic Earnings Per Common Share"]
["Net income (loss) ",0.96,1.81,0.21,3.9699999999999998,-0.95,2.98,2.85]
[]
["Non-GAAP operating earnings *",2.13,2.1800000000000002,1.8399999999999999,1.97,1.79,6.15,5.1100000000000003]
["Weighted average common shares outstanding (in millions) ",222.4,224.1,225.7,227.8,230.7,224.1,233.5]
[]
["Diluted Earnings Per Common Share"]
["Net income (loss) ",0.95,1.79,0.21,3.92,-0.95,2.95,2.81]
["Non-GAAP operating earnings *",2.1,2.16,1.81,1.94,1.76,6.07,5.04]
["Non-GAAP operating earnings (losses), excluding significant variances * ",2.3200000000000003,2.0700000000000003,1.9200000000000002,2.1,2.0499999999999998,6.3100000000000005,5.5600000000000005]
["Weighted average common shares outstanding (in millions) ",225.2,226.5,228.8,231.2,233.8,226.8,236.6]
[]
["Non-GAAP Operating Earnings Return on Average Equity Available to \n  Common Stockholders (trailing twelve months)"]
["Excluding cumulative change in fair value of funds withheld embedded derivative \n  and AOCI, other than foreign currency translation adjustment *",0.14723649297126407,0.14309065747445121,0.13434834126855041,0.13187617056681433,0.12949708752493147,0.14723649297126407,0.12949708752493147]
[]
["Non-GAAP operating earnings ROE (excluding cumulative change in fair value of \n  funds withheld embedded derivative and AOCI, other than foreign currency \n  translation adjustment), exlcuding significant variances * ",0.1545031494221355,0.15187614317208373,0.14716268298142268,0.14464175173034718,0.13881542164470578,0.1545031494221355,0.13881542164470578]
[]
["Book Value Available to Common Stockholders"]
["Excluding cumulative change in fair value of funds withheld embedded derivative\n  and AOCI, other than foreign currency translation adjustment *",55.933333328798184,54.969086012544793,53.69511109777779,53.687002648099032,54.360662882686434,55.933333328798184,54.360662882686434]
["End of period common shares outstanding (in millions) ",220.5,223.2,225,226.2,229.3,220.5,229.3]
[]
["Share Repurchase Data "]
["Shares repurchased (in millions) ",2.8,2,2.4,3.5,3.1,7.2,8.6999999999999993]
["Cost of shares repurchased (in millions) ",225.1,150.4,200.4,300.60000000000002,251,575.9,701.1]
[]
["Dividend Information "]
["Dividends per share",0.78,0.76,0.75,0.73,0.7200000000000002,2.29,2.12]
["Dividends paid (in millions)",172.90000000000003,169.7,169,165.7,165.09999999999997,511.6,492.7]
[]
["Total capital returned to shareholders",398,320.10000000000002,369.4,466.3,416.09999999999997,1087.5,1193.8]
[]
[]
["* This is a non-GAAP financial measure. See non-GAAP financial measure reconciliations on pages 26-31."]

{"sheet":"Financial Highlights II","index":5,"n_rows":35,"n_cols":8,"rows_kept":35,"cut":false,"hidden":false,"merged":[]}
["Summary Financial Highlights "]
["(in billions) "]
[]
[]
[null,"Period Ended, ",null,null,null,null,"Period Ended, "]
[null,"2025-09-30","2025-06-30","2025-03-31","2024-12-31","2024-09-30","2025-09-30","2024-09-30"]
["Assets under administration ",1792.5,1737.8,1661.6,1663.9,1691,1792.5,1691]
[]
[]
["Assets Under Management Rollforward"]
[null,"Three Months Ended,",null,null,null,null,"Trailing Twelve Months,"]
[null,"Sep-25","Jun-25","Mar-25","Dec-24","Sep-24","2025-09-30","Sep-24"]
["AUM, beginning of period ",752.69999999999993,717.90000000000009,712.1,740.60000000000014,699.19999999999993,740.60000000000014,650.6]
["  Inflows ",37.399999999999991,33.800000000000011,35.299999999999997,35.900000000000006,31.9,142.4,120.99999999999999]
["  Outflows ",-37,-36.400000000000006,-39.700000000000003,-37.100000000000009,-32.999999999999986,-150.20000000000002,-128.80000000000001]
["     Net cash flow ",0.39999999999999147,-2.5999999999999943,-4.4000000000000057,-1.2000000000000028,-1.0999999999999872,-7.8000000000000114,-7.8000000000000256]
["  Market performance (1) ",29.1,29.5,3.5000000000000004,-7.6000000000000014,37.700000000000003,54.5,106.19999999999999]
["  Other (2)",1.4,0.70000000000000007,-0.70000000000000007,-1.5999999999999999,-0.90000000000000013,-0.20000000000000018,-2.2000000000000002]
["  Operations acquired ",0,0,0,0,0,0,0]
["  Operations disposed (3) ",-0.8,-0.89999999999999991,-0.8,-1,0,-3.5,-0.2]
["  Effect of exchange rates ",1.5,8.1000000000000014,8.1999999999999993,-17.100000000000001,5.6999999999999993,0.69999999999999929,-6]
["AUM, end of period",784.3,752.69999999999993,717.90000000000009,712.1,740.60000000000014,784.3,740.60000000000014]
[]
[]
["Assets Under Management, End of Period"]
[null,"Period Ended,",null,null,null,null,"Period Ended,"]
[null,"Sep-25","Jun-25","Mar-25","Dec-24","Sep-24","2025-09-30","Sep-24"]
["Principal Asset Management ",752.3,722.99999999999989,689.3,683.4,711.1,752.3,711.1]
["Other Entities of PFG ",32,29.700000000000003,28.6,28.700000000000003,29.500000000000004,32,29.500000000000004]
["AUM, end of period",784.3,752.69999999999993,717.90000000000009,712.1,740.60000000000014,784.3,740.60000000000014]
[]
["(1) Includes reinvested dividends for U.S. Mutual Funds of $0.9 billion in 3Q25, $0.5 billion in 2Q25, $0.5 billion in 1Q25, $2.2 billion in 4Q24 and $0.8 billion in 3Q24.     "]
["(2) Includes $(1.3) billion from a capped-fee arrangement in 4Q24. This redemption has no impact on future fee revenues."]
["(3) 3Q25 includes withdrawals related to certain exited pension business in Hong Kong; 3Q25 and 2Q25 include the divestment of Post Advisory Group (Post); "]
["     1Q25 and 4Q24 include the divestment of Origin Asset Management (Origin)."]

{"sheet":"Financial Highlights III","index":6,"n_rows":43,"n_cols":7,"rows_kept":43,"cut":false,"hidden":false,"merged":[]}
["Summary Financial Highlights"]
["(in millions, except as indicated)"]
[]
[null,"Trailing Twelve Months,"]
[null,"Sep-25","Jun-25","Mar-25","Dec-24","Sep-24","Dec-23"]
["Retirement and Income Solutions "]
["Net revenue ",2919,2846.7,2833.7,2800.9,2762.2000000000003,2690.2999999999997]
["Year over year net revenue growth ",5.7000000000000002E-2,1.9E-2,3.6999999999999998E-2,4.1000000000000002E-2,5.6000000000000001E-2,2.8000000000000001E-2]
["Pre-tax operating earnings (losses) ",1166.1999999999998,1102,1077.6999999999998,1056.1999999999998,1040.7,1051.399999]
["Operating margin ",0.39952038369304549,0.38711490497769352,0.3803154885838303,0.37709307722517754,0.3767648975454348,0.39081143329740181]
[]
["Principal Asset Management "]
["Pre-tax operating earnings (losses) ",914.6,908.6,861.59999999999991,861.19999999999993,864.5,817.7]
[]
["  Investment Management "]
["  Operating revenues less pass-through expenses * ",1724.7,1708.5,1686,1668.6,1630.8,1606.3]
["  Operating revenues less pass-through expenses growth - year over year",5.8000000000000003E-2,5.0999999999999997E-2,4.5999999999999999E-2,3.9E-2,7.0000000000000001E-3,-0.06]
["  Pre-tax operating earnings (losses) ",611.6,597.20000000000005,572.9,578.79999999999995,544.1,548.20000000000005]
["  Pre-tax operating earnings, adjusted for noncontrolling interest ",625.29999999999995,611,588,590.9,553.9,552.4]
["  Operating margin ",0.36255580680698091,0.3576236464735148,0.3487544483985765,0.35412921011626514,0.3396492519009075,0.34389590985494617]
[]
["  International Pension "]
["  Net revenue ",630.6,638.1,620.29999999999995,622.9,669.6,630.9]
["  Year over year net revenue growth ",-5.8000000000000003E-2,1.4E-2,-1.2E-2,-1.2999999999999999E-2,0.111,7.5999999999999998E-2]
["  Pre-tax operating earnings (losses) ",303,311.5,288.7,282.39999999999998,320.39999999999998,269.5]
["  Operating margin ",0.48049476688867743,0.48816799874627798,0.46541995808479769,0.45336330069031944,0.47849462365591394,0.42716753843715327]
[]
["Benefits and Protection "]
["Pre-tax operating earnings (losses) ",508.3,486.20000000000005,470.89999899999998,463.20000000000005,452.89999899999992,537.6]
[]
["  Specialty Benefits "]
["  Premium and fees ",3340.4999999999995,3314.1,3287.4,3257.2,3225,3055]
["  Premium and fees growth - year over year",3.5999999999999997E-2,4.2999999999999997E-2,5.6000000000000001E-2,6.6000000000000003E-2,0.08,8.8999999999999996E-2]
["  Pre-tax operating earnings (losses) ",536.5,482.70000000000005,463.8,459.6,431.69999999999993,447]
["  Operating margin ",0.1606046998952253,0.1456504028242962,0.14108413944150391,0.14110278767039175,0.13386046511627905,0.14631751227495909]
[]
["  Life Insurance "]
["  Premium and fees ",947.4,939.6,928.59999999999991,927.5,928.69999999999993,922.2]
["  Premium and fees growth - year over year",0.02,1.0999999999999999E-2,-3.0000000000000001E-3,6.0000000000000001E-3,1.9E-2,0]
["  Pre-tax operating earnings (losses) ",-28.199999999999996,3.5,7.0999989999999968,3.5999999999999943,21.199998999999998,90.600000000000009]
["  Operating margin ",-2.9765674477517413E-2,3.7249893571732651E-3,7.645917510230452E-3,3.8814016172506677E-3,2.2827607408205018E-2,9.8243331164606387E-2]
[]
["* This is a non-GAAP financial measure. See non-GAAP financial measure reconciliations on pages 29. "]

{"sheet":"IS_PFG","index":7,"n_rows":49,"n_cols":8,"rows_kept":49,"cut":false,"hidden":false,"merged":[]}
["Consolidated U.S. GAAP Income Statement and Reconciliation to Non-GAAP Pre-Tax Operating Earnings"]
["(in millions) "]
[]
["Principal Financial Group, Inc. "]
[null,"Three Months Ended,",null,null,null,null,"Trailing Twelve Months,"]
[null,"Sep-25","Jun-25","Mar-25","Dec-24","Sep-24","Sep-25","Sep-24"]
["Premiums and other considerations ",1532.7999999999993,1396.5,1751.3000000000002,1826.0999999999995,1412.9,6506.6999999999989,7095.8000000000011]
["Fees and other revenues ",1128.7000000000007,1082.5999999999997,1077.7,1115.1000000000013,1091.0999999999999,4404.1000000000022,4242.6999999999989]
["Net investment income ",1200.4999999999995,1162.8,1165.7,1123.3000000000011,1167.5999999999999,4652.3000000000011,4453.7999999999993]
["Net realized capital gains (losses) ",85.700000000000017,5.4000000000000057,-117.10000000000002,-88.6,77.400000000000006,-114.6,-51.400000000000013]
["Net realized capital gains (losses) on funds withheld assets ",-0.19999999999999929,3.6999999999999993,28,-18.199999999999989,39.399999999999991,13.300000000000011,151.1]
["Change in fair value of funds withheld embedded derivative ",-265.89999999999998,20.299999999999983,-209.7,794.3,-776.8,338.99999999999994,-1825.5]
["Total revenues ",3681.6000000000004,3671.3000000000006,3695.9,4752.0000000000036,3011.6000000000004,15800.800000000005,14066.5]
[]
["Benefits, claims and settlement expenses ",1964.0999999999995,1839.9000000000005,2220,2146.8999999999996,1778.1000000000004,8170.9,8395.2999999999993]
["Liability for future policy benefits remeasurement (gain) loss",60.900000000000013,-4.2999999999999989,2.1999999999999997,105.79999999999995,122.50000000000006,164.59999999999997,561.20000000000005]
["Market risk benefit remeasurement (gain) loss",3.9999999999999787,14.300000000000011,34.699999999999996,-8.7999999999999972,54.000000000000007,44.199999999999989,59.600000000000023]
["Dividends to policyholders ",30,22.9,19.100000000000001,31.800000000000011,14.899999999999991,103.80000000000001,90]
["Operating expenses ",1374.2000000000003,1295.3999999999996,1391,1363.8999999999996,1335.8999999999996,5424.5,5290.4000000000015]
["Total expenses ",3433.1999999999989,3168.2000000000012,3666.9999999999995,3639.5999999999985,3305.3999999999996,13907.999999999998,14396.5]
[]
["Income (loss) before income taxes ",248.40000000000146,503.09999999999945,28.900000000000546,1112.4000000000051,-293.79999999999927,1892.8000000000065,-330]
["Income taxes ",14.5,69.599999999999994,-34.000000000000007,209.9,-100.4,260,-186.2]
["Net income (loss) ",233.90000000000146,433.49999999999943,62.900000000000553,902.500000000005,-193.39999999999918,1632.8000000000065,-143.79999999999995]
[]
["Net income (loss) attributable to noncontrolling interest ",20.100001000000006,27.299999,14.799999999999999,-2.9000000000000021,26.600000999999999,59.300000000000004,62.3]
["Net income (loss) attributable to Principal Financial Group, Inc. ",213.79999900000143,406.20000099999942,48.100000000000556,905.40000000000487,-220.00000099999909,1573.5000000000064,-206.0999999999998]
[]
["The consolidated income statement is presented on a U.S. GAAP basis. However, the measure of profitability for our operating segments is pre-tax operating earnings, as shown on the segment pre-tax operating"]
["earnings statements. A reconciliation of consolidated GAAP income before income taxes to segment pre-tax operating earnings is provided on page 6."]
[]
[]
[]
["Principal Financial Group, Inc. "]
[null,"Three Months Ended,",null,null,null,null,"Trailing Twelve Months,"]
[null,"Sep-25","Jun-25","Mar-25","Dec-24","Sep-24","Sep-25","Sep-24"]
["Non-GAAP Operating Earnings (Losses)"]
["Net income (loss) attributable to Principal Financial Group, Inc. ",213.79999900000143,406.20000099999942,48.100000000000556,905.40000000000487,-220.00000099999909,1573.5000000000064,-206.0999999999998]
["(Income) loss from exited business ^",251.79999999999984,26.100000000000136,251.29999999999995,-551.89999999999986,639.1,-22.699999999999974,1656.9]
["Net income (loss) attributable to PFG excluding exited business ",465.59999900000128,432.30000099999955,299.40000000000049,353.500000000005,419.09999900000093,1550.8000000000063,1450.8000000000002]
["Net realized capital (gains) losses ",-85.700000000000017,-5.4000000000000057,117.10000000000002,88.6,-77.400000000000006,114.6,51.400000000000013]
["Net realized capital (gains) losses after-tax adjustments ^",93.800000000000011,62.399999999999977,-2,6,70.300000000000011,160.19999999999996,130.70000000000005]
["Non-GAAP operating earnings (losses) *",473.69999900000039,489.30000099999876,414.49999999999972,448.1000000000015,411.999999,1825.6000000000022,1632.9000000000017]
[]
["Income taxes *",106.20000000000005,105.59999999999998,70.600000000000009,98.800000000000011,87.800000000000011,381.20000000000005,365]
["Non-GAAP pre-tax operating earnings (losses) * ",579.89999900000043,594.90000099999884,485.09999999999974,546.90000000000146,499.79999900000007,2206.800000000002,1997.9000000000019]
[]
["* This is a non-GAAP financial measure. See non-GAAP financial measure reconciliations on pages 6 and 26-31."]
["^ See detail of adjustments related to net realized capital gains (losses) and exited business on page 28."]

{"sheet":"Key Metrics_PFG","index":8,"n_rows":53,"n_cols":8,"rows_kept":53,"cut":false,"hidden":false,"merged":[]}
["Consolidated Financial Metrics"]
["(in millions) "]
[]
[null,"Three Months Ended,",null,null,null,null,"Trailing Twelve Months,"]
[null,"Sep-25","Jun-25","Mar-25","Dec-24","Sep-24","Sep-25","Sep-24"]
["Non-GAAP Pre-Tax Operating Earnings (Losses)"]
["Income (loss) before income taxes ",248.40000000000146,503.09999999999945,28.900000000000546,1112.4000000000051,-293.79999999999927,1892.8000000000065,-330]
["Net realized capital (gains) losses ",-85.700000000000017,-5.4000000000000057,117.10000000000002,88.6,-77.400000000000006,114.6,51.400000000000013]
["Net realized capital (gains) losses pre-tax adjustments ^",78.200000000000017,50.099998999999997,12.400001000000003,28.79999999999999,49.1,169.50000000000003,132.19999999999999]
["Non-GAAP pre-tax operating (earnings) losses attributable to noncontrolling interest *",-2.2000009999999994,-1.8999990000000002,-4.1999999999999993,-1,-13.200001,-9.2999999999999989,-32.1]
["Income taxes related to equity method investments",22.499999999999996,15.9,16.600000000000001,16.899999999999999,26,71.899999999999991,78.899999999999991]
["Pre-tax (income) loss from exited business ^",318.69999999999982,33.100000000000136,314.29999999999995,-698.8,809.1,-32.700000000000017,2097.5]
["Non-GAAP pre-tax operating earnings (losses) *",579.89999900000043,594.90000099999884,485.09999999999974,546.90000000000146,499.79999900000007,2206.800000000002,1997.9000000000019]
[]
["Operating Revenues"]
["Total revenues ",3681.6000000000004,3671.3000000000006,3695.9,4752.0000000000036,3011.6000000000004,15800.800000000005,14066.5]
["Net realized capital (gains) losses ",-85.700000000000017,-5.4000000000000057,117.10000000000002,88.6,-77.400000000000006,114.6,51.400000000000013]
["Net realized capital (gains) losses revenue adjustments ^",-1.7999999999999776,12.7,-15.399999999999999,-18.000000000000007,-41.699999999999996,-22.499999999999979,-141.00000000000003]
["Market risk benefit derivative settlements ",10.100000000000001,11.000000000000002,11.1,11.5,11.599999999999998,43.7,45.199999999999996]
["Income taxes related to equity method investments",22.499999999999996,15.9,16.600000000000001,16.899999999999999,26,71.899999999999991,78.899999999999991]
["Revenues from exited business ",271.29999999999995,-15.899999999999983,188,-767.19999999999993,741,-323.79999999999995,1689.6000000000001]
["Operating revenues *",3898,3689.5999999999995,4013.3,4083.8000000000011,3671.1000000000004,15684.7,15790.600000000002]
[]
["Operating Expenses "]
["Total operating expenses ",1374.2000000000003,1295.3999999999996,1391,1363.8999999999996,1335.8999999999996,5424.5,5290.4000000000015]
["Net realized capital (gains) losses operating expense adjustments ^ ",-41.400000000000006,-8.0000000000000018,33.400000000000006,-26.399999999999991,-36.699999999999996,-42.399999999999991,-96.4]
["Expenses from exited business",-18.099999999999998,-18.100000000000001,-84.1,-20.200000000000003,-20.399999999999991,-140.5,-83.300000000000011]
["Operating expenses * ",1314.7000000000003,1269.2999999999997,1340.3000000000002,1317.3000000000002,1278.7999999999997,5241.6000000000004,5110.7]
[]
[]
[null,"Three Months Ended,",null,null,null,null,"Trailing Twelve Months,"]
[null,"Sep-25","Jun-25","Mar-25","Dec-24","Sep-24","Sep-25","Sep-24"]
["Segment Pre-Tax Operating Earnings (Losses)"]
["Retirement and Income Solutions ",310.29999999999961,292.10000000000014,283.69999999999948,280.10000000000036,246.09999999999945,1166.1999999999996,1040.6999999999998]
["Principal Asset Management ",274.70000000000022,236.40000000000009,187.49999999999994,216,268.69999999999993,914.60000000000025,864.5]
["Benefits and Protection ",86.499999999999545,147.60000000000036,119.5,154.70000000000027,64.400000000000091,508.30000000000018,452.90000000000055]
["Corporate ",-91.600000999999963,-81.199999000000005,-105.60000000000001,-103.89999999999998,-79.400000999999975,-382.29999999999995,-360.2]
["Pre-tax operating earnings (losses) *",579.89999900000043,594.90000099999884,485.09999999999974,546.90000000000146,499.79999900000007,2206.800000000002,1997.9000000000019]
[]
[]
[null,"Three Months Ended,",null,null,null,null,"Trailing Twelve Months,"]
[null,"Sep-25","Jun-25","Mar-25","Dec-24","Sep-24","Sep-25","Sep-24"]
["Categories of Segment Operating Expenses"]
["Commission expense ",285.10000000000002,281.3,292.40000000000003,279.89999999999998,273.59999999999991,1138.7,1037.7]
["Capitalization of DAC and contract costs ",-125.10000000000002,-123.30000000000001,-135.89999999999998,-128.10000000000002,-128.1,-512.40000000000009,-471.09999999999997]
["Amortization of DAC and contract costs",98.4,91.899999999999977,90.9,91.799999999999955,91.80000000000004,372.99999999999994,365.3]
["Depreciation and amortization ",40.099999999999994,41.20000000000001,41.699999999999996,46.000000000000028,46.5,169.00000000000003,190.59999999999997]
["Interest expense on corporate debt ",45.299999999999983,45.600000000000009,42.7,42.40000000000002,42.599999999999994,176,170.2]
["Compensation and other ",970.90000000000009,932.59999999999991,1008.5,985.29999999999973,952.40000000000009,3897.2999999999997,3818]
["Operating expenses *",1314.7000000000003,1269.2999999999997,1340.3000000000002,1317.3000000000002,1278.7999999999997,5241.6000000000004,5110.7]
[]
["* This is a non-GAAP financial measure and is reconciled to GAAP on this page."]
["^ See detail of adjustments related to net realized capital gains (losses) and exited business on page 28."]

{"sheet":"Consolidated BS","index":9,"n_rows":59,"n_cols":8,"rows_kept":59,"cut":false,"hidden":false,"merged":[]}
["Consolidated Balance Sheet (including funds withheld) "]
["(in millions) "]
[]
[null,"Period Ended, "]
[null,"Sep-25","Jun-25","Mar-25","Dec-24","Sep-24","Jun-24","Mar-24"]
["Assets "]
["Total investments ",107608.1,106126.80000000002,105294.59999999999,103375.8,102647.69999999998,99157.3,98912.7]
["Cash and cash equivalents ",5137.1000000000004,3659.0000000000005,3875.7,4211.8999999999996,6174.5,4816.6000000000004,4168.3999999999996]
["Accrued investment income ",899.00000000000011,877.80000000000007,887.4,828.59999999999991,840.2,822.7,838.60000000000014]
["Reinsurance recoverable and deposit receivable ",19257.599999999999,19335.899999999998,19392.599999999999,19490.100000000002,20057.899999999998,19734.799999999996,20098.3]
["Premiums due and other receivables ",3771.7000000000003,3789.8,3726,3771.5,3730.2000000000003,3989.9,3919.9999999999995]
["Deferred acquisition costs ",4057.2999999999997,4048,4034.1,4006.9,3992.2,3972.9,3965.5]
["Market risk benefit asset ",187.5,180.2,158.69999999999999,199.5,162.6,212.3,201.9]
["Property and equipment ",716.2,724.7,742.7,769.4,798.2,805.90000000000009,913.5]
["Goodwill ",1577.6,1583.2,1567.4,1549.7,1597.1,1569.8,1569.1]
["Other intangibles ",1268.4999999999998,1282.8999999999999,1290.5,1389.8999999999999,1424.3999999999999,1419.0000000000002,1435.5]
["Separate account assets ",189251.5,180727.99999999997,171266.2,173327.10000000003,180653.5,171399.8,171788.19999999998]
["Other assets ",759.69999999999993,767.5,767.4,743.2,779.2,876.30000000000007,871.8]
["Total assets ",334491.80000000005,323103.8,313003.3,313663.60000000003,322857.69999999995,308777.3,308683.5]
[]
["Liabilities "]
["Contractholder funds ",44421.4,43394,43266.000000000007,43099.600000000006,42499.399999999994,41681.299999999996,42004.4]
["Future policy benefits and claims ",50732.4,49945.900000000009,49359.4,48179.4,49832.6,46987.799999999996,46096.299999999996]
["Other policyholder funds ",944.20000000000016,935.49999999999989,933.19999999999993,966.4,911.39999999999986,887.4,879.99999999999989]
["Market risk benefit liability",69.099999999999994,68.8,80.400000000000006,62.1,96,69.3,99.6]
["Short-term debt ",13,24.1,28.9,152.69999999999999,37.299999999999997,49.9,50.7]
["Long-term debt ",3924.6,3923,4321.3,3955.3,3932.9,3932.2,3931.5]
["Income taxes currently payable ",26.399999999999991,18.799999999999997,8.2000000000000028,8.5999999999999943,9.3999999999999915,10.400000000000006,7.6999999999999993]
["Deferred income taxes ",1793.9999999999995,1768.9,1786.6,1706.0000000000002,1770.3,1739.7000000000003,1728.7000000000003]
["Separate account liabilities ",189251.5,180727.99999999997,171266.2,173327.10000000003,180653.5,171399.8,171788.19999999998]
["Funds withheld payable",18113.2,18010.900000000001,18212.300000000003,18103.7,19076.3,18554.599999999999,19060.400000000001]
["Other liabilities ",13074,12427.399999999998,12145.8,12633.699999999999,12445.4,12128.5,11434.800000000001]
["Total liabilities ",322363.80000000005,311245.3,301408.3,302194.60000000009,311264.5,297440.90000000002,297082.29999999993]
[]
["Redeemable noncontrolling interest ",410.1,391.2,326.7,337.7,311.8,277.39999999999998,370.79999999999995]
[]
["Stockholders' Equity "]
["Common stock, at par ",5.0000000000000906,5.0000000000000906,5.0000000000000906,4.8999999999999773,4.9000000000000341,4.9000000000000341,4.9000000000000341]
["Additional paid-in capital ",11238.5,11202.6,11157.8,11100.9,11045.200001000001,11005.500001,10954.1]
["Retained earnings (1)",17729.999999,17692.599997999998,17459.299997000002,17583.499999,16846.999997999999,17235.299998999999,17050.599994999997]
["Treasury stock ",-13001.4,-12771.6,-12619.4,-12378.1,-12074.7,-11820.5,-11568]
["Accumulated other comprehensive income: "]
["  Net unrealized gains (losses) on AFS securities (2) ",-3192.4999999999991,-3953.3999999999996,-4037.5999999999981,-4641.0999999999995,-2777.9,-4854.8000010000014,-4358.0000010000003]
["  Liability for future policy benefits discount rate remeasurement gain (loss) ",742.5999999999998,1105.8999999999999,1188.3999999999999,1438.1999999999998,58.999999999999886,1376.3999999999999,982.90000000000009]
["  Market risk benefit nonperformance risk remeasurement gain (loss) ",-17.899999999999999,-13.3,-12.9,-15,-19.799999999999997,-14.5,-15.599999999999998]
["  Net foreign currency translation adjustment ",-1617.2,-1627.7999999999997,-1705.6999999999998,-1785.8999999999999,-1603.6,-1672.5,-1617.2]
["  Net unrecognized postretirement benefit obligations ",-221.60000000000002,-224.70000000000002,-218.10000000000002,-221,-242.7,-246.39999999999998,-248.2]
["Total stockholders' equity attributable to PFG (1)",11665.499999,11415.299997999999,11216.799997000002,11086.399998999999,11237.399998999999,11013.399998999996,11185.499993999998]
["Noncontrolling interest ",52.399999999999991,51.999999999999993,51.499999999999993,44.899999999999991,44.000000000000007,45.599999999999994,44.899999999999984]
["Total stockholders' equity (1)",11717.899998999999,11467.299997999999,11268.299997000002,11131.299998999999,11281.399998999999,11058.999998999996,11230.399993999998]
[]
["Total liabilities and stockholders' equity (1)",334491.79999900004,323103.79999799997,313003.29999700002,313663.59999900009,322857.699999,308777.29999900004,308683.4999939999]
[]
[]
["(1) Includes cumulative change in fair value of funds withheld embedded derivative",2021.6000000000001,2231.7000000000003,2215.6000000000004,2381.3000000000002,1753.9,2367.5,2183.5]
["     See also non-GAAP financial measure reconciliations on pages 26-31. "]
[]
["(2) Includes net unrealized gains (losses) on fixed maturities, available-for-sale associated with"]
["     external funds withheld",-1394.1,-1585.4,-1562,-1672,-1098.0999999999999,-1632.5,-1427.5]

{"sheet":"RIS IS_Time_Series","index":10,"n_rows":25,"n_cols":8,"rows_kept":25,"cut":false,"hidden":false,"merged":[]}
["Retirement and Income Solutions Segment Pre-Tax Operating Earnings Statement"]
["(in millions) "]
[]
["Retirement and Income Solutions Segment "]
[null,"Three Months Ended,",null,null,null,null,"Trailing Twelve Months,"]
[null,"2025-09-30","2025-06-30","2025-03-31","2024-12-31","2024-09-30","2025-09-30","2024-09-30"]
["Premiums and other considerations ",566.5,447.19999999999993,810.30000000000007,900.09999999999991,471.70000000000027,2724.1,3408.8]
["Fees and other revenues ",459.30000000000018,434.19999999999987,441.2,458.40000000000009,453.19999999999993,1793.1000000000001,1762.8999999999996]
["Net investment income ",860.39999999999941,836.90000000000009,823.7,804.50000000000045,761.49999999999955,3325.5,2950.6999999999994]
["Total operating revenues ",1886.1999999999989,1718.3000000000002,2075.1999999999998,2163,1686.3999999999996,7842.6999999999989,8122.4]
[]
["Benefits, claims and settlement expenses ",1143.9999999999995,1006.2,1353.9000000000003,1429,984.59999999999991,4933.1000000000004,5341.2000000000007]
["Liability for future policy benefits remeasurement (gain) loss",-10.499999999999998,-3.6000000000000005,-4.8,0.29999999999999893,-2.3999999999999995,-18.600000000000001,-10]
["Market risk benefit remeasurement (gain) loss ",0.89999999999999947,1.8000000000000003,1.9,4.4000000000000021,24.8,9,28.9]
["Dividends to policyholders ",0.1,0,0,0.1,0,0.2,0.1]
["Commission expense ",74.899999999999977,72.500000000000028,69.5,73.699999999999989,74.199999999999974,290.60000000000002,247.19999999999996]
["Capitalization of DAC and contract costs ",-41.100000000000009,-40.499999999999986,-40.900000000000006,-41.200000000000017,-44.300000000000004,-163.70000000000002,-127.4]
["Amortization of DAC and contract costs",21.79999999999999,21.1,21.1,20.5,19.800000000000004,84.5,79.7]
["Depreciation and amortization ",18.299999999999997,18.700000000000003,19.399999999999999,19.600000000000009,20.599999999999994,76,81.899999999999991]
["Interest expense on corporate debt ",0,0,0,0,0,0,0]
["Compensation and other ",367.4,350.00000000000011,370.79999999999995,377.00000000000023,362.99999999999977,1465.2000000000003,1440.0999999999997]
["Total expenses ",1575.7999999999993,1426.2,1790.9000000000003,1883.3999999999996,1440.3000000000002,6676.2999999999993,7081.7]
[]
["Pre-tax operating earnings (losses) attributable to noncontrolling interest ",9.9999999999999978E-2,0,0.6,-0.5,0,0.19999999999999996,0]
["Pre-tax operating earnings (losses) ",310.29999999999961,292.10000000000014,283.69999999999948,280.10000000000036,246.09999999999945,1166.1999999999996,1040.6999999999998]

{"sheet":"RIS Metrics","index":11,"n_rows":52,"n_cols":8,"rows_kept":52,"cut":false,"hidden":false,"merged":[]}
["Retirement and Income Solutions Segment Metrics"]
["(in billions) "]
[]
["Account Value Rollforwards "]
["","Three Months Ended,",null,null,null,null,"Trailing Twelve Months,"]
[null,"Sep-25","Jun-25","Mar-25","Dec-24","Sep-24","Sep-25","Sep-24"]
["Fee-Based Account Values"]
["Account values, beginning of period ",529.79999999999995,491.79999999999995,501.00000000000006,507.6,482.20000000000005,507.6,412.5]
["  Transfer deposits ",6.1000000000000014,5.1999999999999993,6,6,5.2000000000000028,23.3,19.799999999999997]
["  Recurring deposits (1)",10.899999999999999,11.100000000000001,13,10.399999999999999,10.700000000000003,45.4,43.400000000000006]
["    Deposits ",17,16.299999999999997,19,16.399999999999991,15.900000000000006,68.699999999999989,63.2]
["    Withdrawals ",-19.5,-18.299999999999997,-21.1,-19.400000000000006,-19.199999999999989,-78.300000000000011,-72.8]
["      Net cash flow ",-2.5,-2,-2.1000000000000014,-3.0000000000000142,-3.2999999999999829,-9.6000000000000156,-9.5999999999999943]
["  Credited market performance  ",30.900000000000006,39.799999999999997,-7.3,-3.3999999999999986,28.9,60.000000000000007,104.7]
["  Other  ",-9.9999999999999978E-2,0.2,0.2,-0.20000000000000004,-0.19999999999999996,0.1,0]
["  Operations acquired ",0,0,0,0,0,0,0]
["  Operations disposed ",0,0,0,0,0,0,0]
["  Effect of exchange rates ",0,0,0,0,0,0,0]
["Account values, end of period ",558.09999999999991,529.79999999999995,491.79999999999995,501.00000000000006,507.6,558.09999999999991,507.6]
["Average monthly account values ",541.70000000000005,504.8,506.9,506.9,495.8,515.1,462.7]
[]
["Spread-Based Account Values "]
["Account values, beginning of period  ",66.7,66.3,65.499999999999986,64.199999999999989,62.999999999999986,64.199999999999989,59.599999999999987]
["  Transfer deposits ",2.3000000000000007,1.4000000000000001,2.5,2.8,2.4999999999999996,9,9.3999999999999986]
["  Recurring deposits (1) ",0.8,0.89999999999999991,0.8,0.69999999999999973,0.70000000000000018,3.1999999999999997,2.8000000000000003]
["    Deposits",3.1000000000000014,2.2999999999999994,3.3000000000000003,3.5,3.1999999999999993,12.200000000000001,12.200000000000001]
["    Withdrawals ",-2.5,-2.4999999999999996,-3.1,-2.5,-2.6999999999999993,-10.6,-9.6999999999999993]
["      Net cash flow  ",0.60000000000000142,-0.20000000000000018,0.20000000000000018,1,0.5,1.6000000000000014,2.5000000000000018]
["  Credited market performance  ",0.69999999999999973,0.60000000000000009,0.60000000000000009,0.50000000000000022,0.7,2.4000000000000004,2.4]
["  Other   ",-0.19999999999999998,0,0,-0.2,0,-0.4,-0.3000000000000001]
["  Operations acquired  ",0,0,0,0,0,0,0]
["  Operations disposed ",0,0,0,0,0,0,0]
["  Effect of exchange rates  ",0,0,0,0,0,0,0]
["Account values, end of period  ",67.8,66.7,66.3,65.499999999999986,64.199999999999989,67.8,64.199999999999989]
["Average monthly account values ",67.3,66.7,65.900000000000006,64.900000000000006,63.4,66.2,61.9]
[]
["Total Retirement and Income Solutions"]
["Account values, beginning of period  ",596.49999999999989,558.09999999999991,566.5,571.79999999999995,545.19999999999993,571.79999999999995,472.09999999999997]
["  Transfer deposits ",8.4,6.5999999999999988,8.5,8.8000000000000007,7.7000000000000011,32.300000000000004,29.199999999999996]
["  Recurring deposits (1) ",11.7,12,13.8,11.099999999999994,11.400000000000006,48.599999999999994,46.20000000000001]
["    Deposits ",20.100000000000001,18.599999999999994,22.300000000000004,19.900000000000006,19.099999999999994,80.900000000000006,75.400000000000006]
["    Withdrawals ",-21.999999999999993,-20.800000000000008,-24.2,-21.900000000000006,-21.9,-88.9,-82.5]
["      Net cash flow  ",-1.8999999999999915,-2.2000000000000135,-1.899999999999995,-2,-2.8000000000000043,-8,-7.0999999999999943]
["  Credited market performance  ",31.600000000000009,40.400000000000006,-6.7,-2.8999999999999915,29.599999999999994,62.40000000000002,107.10000000000001]
["  Other   ",-0.3,0.2,0.2,-0.4,-0.19999999999999998,-0.30000000000000004,-0.30000000000000004]
["  Operations acquired ",0,0,0,0,0,0,0]
["  Operations disposed ",0,0,0,0,0,0,0]
["  Effect of exchange rates  ",0,0,0,0,0,0,0]
["Account values, end of period ",625.9,596.49999999999989,558.09999999999991,566.5,571.79999999999995,625.9,571.79999999999995]
["Average monthly account values ",609,571.5,572.79999999999995,571.79999999999995,559.20000000000005,581.30000000000007,524.6]
[]
["(1) Relates to workplace savings and retirement solutions.  "]

{"sheet":"RIS Metrics (2)","index":12,"n_rows":26,"n_cols":8,"rows_kept":26,"cut":false,"hidden":false,"merged":[]}
["Retirement and Income Solutions Segment Metrics"]
["(in billions) "]
[]
["Account Value Detail"]
["","Period Ended, ",null,null,null,null,"Period Ended, "]
[null,"Sep-25","Jun-25","Mar-25","Dec-24","Sep-24","Sep-25","Sep-24"]
["  Principal Platform ",178.29999999999998,170,159.4,162.29999999999998,166.5,178.29999999999998,166.5]
["  Spread-Based ",67.8,66.7,66.3,65.5,64.2,67.8,64.2]
["  Non-Proprietary  ",379.8,359.8,332.4,338.7,341.1,379.8,341.1]
["Total Account Values ",625.9,596.5,558.09999999999991,566.5,571.79999999999995,625.9,571.79999999999995]
[]
[]
["Account Values, end of period"]
[null,"Period Ended, ",null,null,null,null,"Period Ended, "]
[null,"Sep-25","Jun-25","Mar-25","Dec-24","Sep-24","Sep-25","Sep-24"]
["  Workplace savings and retirement solutions",564.5,536.09999999999991,497.8,506.20000000000005,512,564.5,512]
["  Variable annuities",11.000000000000002,10.400000000000002,10.100000000000001,10.1,10.199999999999999,11.000000000000002,10.199999999999999]
["  Pension risk transfer",27.9,27.5,27.4,26.9,26.3,27.9,26.3]
["  Investment only",14,14,14.6,14.9,15.100000000000001,14,15.100000000000001]
["  Bank and trust",8.5,8.5,8.1999999999999993,8.3999999999999986,8.1999999999999993,8.5,8.1999999999999993]
["Total Account Values ",625.9,596.49999999999989,558.09999999999991,566.5,571.79999999999995,625.9,571.79999999999995]
[]
[]
[null,"Period Ended, ",null,null,null,null,"Period Ended, "]
[null,"Sep-25","Jun-25","Mar-25","Dec-24","Sep-24","Sep-25","Sep-24"]
["Additional employer security assets",70.099999999999994,68.5,64.2,62.7,56.1,70.099999999999994,56.1]

{"sheet":"Prin AM IS_Time_Series","index":13,"n_rows":77,"n_cols":8,"rows_kept":77,"cut":false,"hidden":false,"merged":[]}
["Principal Asset Management Segment Pre-Tax Operating Earnings Statements "]
["(in millions) "]
[]
["Principal Asset Management Segment"]
[null,"Three Months Ended,",null,null,null,null,"Trailing Twelve Months,"]
[null,"2025-09-30","2025-06-30","2025-03-31","2024-12-31","2024-09-30","2025-09-30","2024-09-30"]
["Premiums and other considerations ",0.5,3.8999999999999995,1.7,10.7,4.8000000000000007,16.799999999999997,29.8]
["Fees and other revenues ",547.10000000000014,531.20000000000016,518.4,536.10000000000014,527.89999999999986,2132.8000000000002,2041.4]
["Net investment income ",179.5,168.3,166.7,163.39999999999998,207.39999999999998,677.9,743.10000000000014]
["Total operating revenues ",727.10000000000014,703.40000000000009,686.8,710.19999999999982,740.09999999999991,2827.5,2814.3]
[]
["Benefits, claims and settlement expenses ",60.899999999999977,82.200000000000017,90.6,102.09999999999997,81.800000000000011,335.79999999999995,381.8]
["Liability for future policy benefits remeasurement (gain) loss",-0.8,-0.6,0.5,0.9,0.2,0,1.1000000000000001]
["Market risk benefit remeasurement (gain) loss ",0,0,0,0,0,0,0]
["Dividends to policyholders ",0,0,0,0,0,0,0]
["Commission expense ",50.900000000000006,48.20000000000001,48.1,50.899999999999977,48.100000000000023,198.1,182.5]
["Capitalization of DAC and contract costs ",-9.6999999999999993,-8.4000000000000021,-7.7,-10.600000000000001,-8.1000000000000014,-36.400000000000006,-27.499999999999996]
["Amortization of DAC and contract costs ",12.7,6.3999999999999995,5.8,7.4000000000000021,8.3000000000000007,32.299999999999997,34.700000000000003]
["Depreciation and amortization ",13.700000000000003,13.899999999999997,13.9,16.200000000000003,16.400000000000006,57.7,68.599999999999994]
["Interest expense on corporate debt ",0.29999999999999993,0.4,0.5,0.59999999999999964,0.90000000000000013,1.7999999999999996,3.4000000000000004]
["Compensation and other",320,320.99999999999994,342.8,323.39999999999986,319.30000000000007,1307.1999999999998,1292.5]
["Total expenses ",447.99999999999989,463.1,494.5,490.89999999999986,466.9,1896.4999999999998,1937.1000000000001]
[]
["Pre-tax operating earnings (losses) attributable to noncontrolling interest ",4.4000000000000004,3.8999999999999995,4.8,3.3000000000000007,4.5000000000000018,16.399999999999999,12.700000000000001]
["Pre-tax operating earnings (losses) ",274.70000000000022,236.40000000000009,187.49999999999994,216,268.69999999999993,914.60000000000025,864.5]
[]
[]
["Principal Asset Management Segment - Investment Management"]
[null,"Three Months Ended,",null,null,null,null,"Trailing Twelve Months,"]
[null,"2025-09-30","2025-06-30","2025-03-31","2024-12-31","2024-09-30","2025-09-30","2024-09-30"]
["Premiums and other considerations ",0,0,0,0,0,0,0]
["Fees and other revenues ",457.50000000000011,442.9,429.5,446.60000000000014,438,1776.5000000000002,1681.2]
["Net investment income (1) ",26.400000000000006,24.3,24.2,28,28.4,102.9,97.999999999999986]
["Total operating revenues ",483.9000000000002,467.2,453.7,474.60000000000014,466.4,1879.4000000000003,1779.1999999999998]
[]
["Benefits, claims and settlement expenses ",0,0,0,0,0,0,0]
["Liability for future policy benefits remeasurement (gain) loss",0,0,0,0,0,0,0]
["Market risk benefit remeasurement (gain) loss ",0,0,0,0,0,0,0]
["Dividends to policyholders ",0,0,0,0,0,0,0]
["Commission expense ",39.899999999999991,38.200000000000003,37.700000000000003,38.899999999999991,38.600000000000009,154.69999999999999,148.40000000000003]
["Capitalization of DAC and contract costs ",0,0,0,0,0,0,0]
["Amortization of DAC and contract costs ",0,0,0,0,0,0,0]
["Depreciation and amortization ",4.7000000000000011,5,5.0999999999999996,5.4000000000000021,5.3999999999999986,20.200000000000003,22.8]
["Interest expense on corporate debt ",0,0,0,0,0,0,0]
["Compensation and other ",262.39999999999998,263,290.39999999999998,263.39999999999986,259.80000000000007,1079.1999999999998,1054.0999999999999]
["Total expenses ",306.99999999999989,306.2,333.2,307.69999999999959,303.80000000000018,1254.0999999999995,1225.3]
[]
["Pre-tax operating earnings (losses) attributable to noncontrolling interest ",3.3999999999999995,3.0999999999999996,4.2,3.0000000000000018,3.5,13.700000000000001,9.8000000000000007]
["Pre-tax operating earnings (losses) ",173.50000000000034,157.89999999999998,116.3,163.90000000000055,159.09999999999977,611.60000000000082,544.0999999999998]
[]
["(1) Includes the earnings related to equity method subsidiaries ",13,12.900000000000002,12.2,14.699999999999996,14.600000000000001,52.8,49.400000000000006]
[]
[]
["Principal Asset Management Segment - International Pension"]
[null,"Three Months Ended,",null,null,null,null,"Trailing Twelve Months,"]
[null,"2025-09-30","2025-06-30","2025-03-31","2024-12-31","2024-09-30","2025-09-30","2024-09-30"]
["Premiums and other considerations ",0.5,3.8999999999999995,1.7,10.7,4.8000000000000007,16.799999999999997,29.8]
["Fees and other revenues ",94.399999999999977,92.9,93.6,93.699999999999989,93.600000000000023,374.59999999999997,377.59999999999997]
["Net investment income (2) ",153.09999999999997,144,142.5,135.39999999999998,179,575,645.10000000000014]
["Total operating revenues ",247.99999999999989,240.8,237.8,239.79999999999995,277.39999999999998,966.39999999999986,1052.5]
[]
["Benefits, claims and settlement expenses ",60.899999999999977,82.200000000000017,90.6,102.09999999999997,81.800000000000011,335.79999999999995,381.8]
["Liability for future policy benefits remeasurement (gain) loss",-0.8,-0.6,0.5,0.9,0.2,0,1.1000000000000001]
["Market risk benefit remeasurement (gain) loss ",0,0,0,0,0,0,0]
["Dividends to policyholders ",0,0,0,0,0,0,0]
["Commission expense ",11.600000000000001,10.6,10.9,12.599999999999998,10,45.7,36.400000000000006]
["Capitalization of DAC and contract costs ",-9.6999999999999993,-8.4000000000000021,-7.7,-10.600000000000001,-8.1000000000000014,-36.400000000000006,-27.499999999999996]
["Amortization of DAC and contract costs ",12.7,6.3999999999999995,5.8,7.4000000000000021,8.3000000000000007,32.299999999999997,34.700000000000003]
["Depreciation and amortization ",9,8.8999999999999986,8.8000000000000007,10.799999999999997,11,37.5,45.8]
["Interest expense on corporate debt ",0.29999999999999993,0.4,0.5,0.59999999999999964,0.90000000000000013,1.7999999999999996,3.4000000000000004]
["Compensation and other",61.800000000000011,61.999999999999993,56.6,63.600000000000023,62.599999999999994,244.00000000000003,253.49999999999997]
["Total expenses ",145.79999999999995,161.5,166,187.39999999999998,166.7,660.69999999999993,729.2]
[]
["Pre-tax operating earnings (losses) attributable to noncontrolling interest ",1,0.79999999999999993,0.6,0.29999999999999982,1,2.6999999999999997,2.9]
["Pre-tax operating earnings (losses) ",101.19999999999993,78.5,71.200000000000017,52.099999999999966,109.69999999999999,302.99999999999989,320.39999999999998]
[]
["(2) Includes the earnings related to equity method subsidiaries ",53.5,30.200000000000003,30.5,40.299999999999983,57.400000000000006,154.5,177.20000000000002]

{"sheet":"PrinAM AUM","index":14,"n_rows":31,"n_cols":8,"rows_kept":31,"cut":false,"hidden":false,"merged":[]}
["Principal Asset Management - Assets Under Management (AUM) "]
["(in billions) "]
[]
[]
["Principal Asset Management AUM"]
[null,"Three Months Ended,",null,null,null,null,"Trailing Twelve Months,"]
[null,"2025-09-30","2025-06-30","2025-03-31","2024-12-31","2024-09-30","2025-09-30","2024-09-30"]
["AUM, beginning of period ",722.99999999999989,689.3,683.4,711.1,670.6,711.1,626.4]
["  Inflows ",36.5,33.1,34.4,34.899999999999991,31.4,138.89999999999998,118.3]
["  Outflows ",-36.5,-35.900000000000006,-39,-36.400000000000006,-32.299999999999983,-147.80000000000001,-127.1]
["     Net cash flow ",0,-2.8000000000000043,-4.6000000000000014,-1.5000000000000142,-0.89999999999998437,-8.9000000000000199,-8.7999999999999972]
["  Market performance (1) ",27.000000000000007,28.599999999999998,3.8000000000000003,-6.5000000000000071,36.900000000000006,52.9,102.1]
["  Other (2)",1.5999999999999999,0.70000000000000007,-0.70000000000000007,-1.5999999999999999,-1.1000000000000001,0,-2.2000000000000002]
["  Operations acquired ",0,0,0,0,0,0,0]
["  Operations disposed (3) ",-0.8,-0.89999999999999991,-0.8,-1,0,-3.5,-0.2]
["  Effect of exchange rates ",1.5,8.1000000000000014,8.1999999999999993,-17.100000000000001,5.5999999999999979,0.69999999999999929,-6.2000000000000011]
["AUM, end of period",752.3,722.99999999999989,689.3,683.4,711.1,752.3,711.1]
[]
[]
[]
["Principal Asset Management - China AUM (not included in reported AUM)"]
[null,"Period Ended,",null,null,null,null,"Period Ended,"]
[null,"2025-09-30","2025-06-30","2025-03-31","2024-12-31","2024-09-30","2025-09-30","2024-09-30"]
["Investment Management - China ",185.9,179.1,174.6,181.7,179.4,185.9,179.4]
["International Pension - China ",100.7,93.9,91.4,89.5,88.7,100.7,88.7]
["Total Principal Asset Management - China AUM (4) ",286.60000000000002,273,266,271.2,268.10000000000002,286.60000000000002,268.10000000000002]
[]
["(1) Includes reinvested dividends for U.S. Mutual Funds of $0.9 billion in 3Q25, $0.5 billion in 2Q25, $0.5 billion in 1Q25, $2.2 billion in 4Q24 and $0.8 billion in 3Q24.     "]
["(2) Includes $(1.3) billion from a capped-fee arrangement in 4Q24. This redemption has no impact on future fee revenues."]
["(3) 3Q25 includes withdrawals related to certain exited pension business in Hong Kong; 3Q25 and 2Q25 include the divestment of Post; 1Q25 and 4Q24 include the divestment of Origin. "]
["(4) China AUM includes CCBP and CCBPAM AUM, which are not included in reported AUM."]

{"sheet":"Invest Mgmt AUM and Fees","index":15,"n_rows":63,"n_cols":8,"rows_kept":63,"cut":false,"hidden":false,"merged":[]}
["Principal Asset Management - Investment Management "]
["(in billions, except as indicated) "]
[]
["Investment Management AUM"]
[null,"Three Months Ended,",null,null,null,null,"Trailing Twelve Months,"]
[null,"Sep-25","Jun-25","Mar-25","Dec-24","Sep-24","Sep-25","Sep-24"]
["AUM, beginning of period ",579.6,555.80000000000007,559.1,572.80000000000007,540.1,572.80000000000007,494.8]
["  Inflows ",31.999999999999993,29.6,30.5,31,26.799999999999997,123.1,100.39999999999999]
["  Outflows ",-31.200000000000003,-31.5,-34.700000000000003,-32.200000000000003,-27.999999999999993,-129.60000000000002,-110]
["     Net cash flow ",0.79999999999999005,-1.8999999999999986,-4.2000000000000028,-1.2000000000000028,-1.1999999999999957,-6.5000000000000142,-9.6000000000000085]
["  Market performance (1) ",20.6,23.8,0.2,-7.2000000000000028,31.1,37.4,86]
["  Other (2) (3)",1.5999999999999999,0.79999999999999993,0.9,-1.5,-0.60000000000000009,1.8000000000000003,-1.2000000000000002]
["  Operations acquired ",0,0,0,0,0,0,0]
["  Operations disposed (4) ",-0.8,-0.89999999999999991,-0.8,-1,0,-3.5,-0.2]
["  Effect of exchange rates ",-0.20000000000000018,2,0.6,-2.8,3.4,-0.40000000000000013,3]
["AUM, end of period ",601.59999999999991,579.6,555.80000000000007,559.1,572.80000000000007,601.59999999999991,572.80000000000007]
[]
["AUM, end of period – joint ventures (included in Investment Management AUM)",30.2,28.1,25.7,24.9,26.4,30.2,26.4]
[]
["Investment Management AUM by Asset Class"]
[null,"Period Ended,",null,null,null,null,"Period Ended,"]
[null,"Sep-25","Jun-25","Mar-25","Dec-24","Sep-24","Sep-25","Sep-24"]
["Equity ",174.3,168.7,157.80000000000001,161.69999999999999,167.2,174.3,167.2]
["Fixed Income ",127.9,124.3,121.4,121.5,123.4,127.9,123.4]
["Alternatives (including real estate) ",59.8,56.5,55.3,54.5,55.4,59.8,55.4]
["Asset Allocation ",166.4,159.69999999999999,150.80000000000001,152.4,157.5,166.4,157.5]
["General Account ",73.2,70.400000000000006,70.5,69,69.3,73.2,69.3]
["AUM, end of period ",601.59999999999991,579.6,555.80000000000007,559.1,572.80000000000007,601.59999999999991,572.80000000000007]
[]
["Investment Management AUM Net Cash Flow by Asset Class"]
[null,"Three Months Ended,",null,null,null,null,"Trailing Twelve Months,"]
[null,"Sep-25","Jun-25","Mar-25","Dec-24","Sep-24","Sep-25","Sep-24"]
["Equity ",-2,-1.1000000000000001,-1.6,-2.4000000000000004,-2.4000000000000004,-7.1000000000000005,-8]
["Fixed Income ",2,9.9999999999999645E-2,-2.8,1.0999999999999999,0.7,0.39999999999999991,-2.4000000000000004]
["Alternatives (including real estate) ",1.5999999999999999,-0.10000000000000009,0.8,-0.5,0.30000000000000004,1.7999999999999998,1.2]
["Asset Allocation ",-2,-1.2000000000000002,-1.5,-1,-1,-5.7,-4.9000000000000004]
["General Account ",1.2,0.4,0.9,1.5999999999999996,1.2000000000000002,4.0999999999999996,4.5]
["Net cash flow ",0.79999999999999005,-1.8999999999999986,-4.2000000000000028,-1.2000000000000028,-1.1999999999999957,-6.5000000000000142,-9.6000000000000085]
[]
["Investment Management AUM Net Cash Flow by Source"]
[null,"Three Months Ended,",null,null,null,null,"Trailing Twelve Months,"]
[null,"Sep-25","Jun-25","Mar-25","Dec-24","Sep-24","Sep-25","Sep-24"]
["Non-Affiliated ",1.8000000000000003,-0.90000000000000036,-3.5,0.5,0.7,-2.1,-4.9000000000000004]
["Affiliated ",-1.0000000000000002,-1,-0.7,-1.7000000000000002,-1.9,-4.4000000000000004,-4.7]
["Net cash flow ",0.79999999999999005,-1.8999999999999986,-4.2000000000000028,-1.2000000000000028,-1.1999999999999957,-6.5000000000000142,-9.6000000000000085]
[]
["Investment Management Fee Detail"]
[null,"Three Months Ended,",null,null,null,null,"Trailing Twelve Months,"]
[null,"Sep-25","Jun-25","Mar-25","Dec-24","Sep-24","Sep-25","Sep-24"]
["(in millions)"]
["Management fees ",409.5,388.1,389.1,398.89999999999986,390.10000000000014,1585.6,1495.3000000000002]
["Performance fees ",2.1999999999999993,9.1,0.8,2.8999999999999995,5.6,15,13.999999999999996]
["Other revenue ",45.8,45.699999999999996,39.6,44.800000000000011,42.3,175.9,171.89999999999998]
["Total fees and other revenues  ",457.50000000000011,442.9,429.5,446.60000000000014,438,1776.5000000000002,1681.2]
[]
["Monthly average AUM, excluding joint ventures (in billions) ",560.4,538.6,536.70000000000005,541.29999999999995,532.79999999999995,545.29999999999995,508.5]
[]
["Fee rate (in basis points) ",28.992764999999999,28.899446000000001,29.256798,29.378527999999999,29.183118,29.078339,29.407326999999999]
[]
["(1) Includes reinvested dividends for U.S. Mutual Funds of $0.9 billion in 3Q25, $0.5 billion in 2Q25, $0.5 billion in 1Q25, $2.2 billion in 4Q24 and $0.8 billion in 3Q24.     "]
["(2) Includes $(1.3) billion from a capped-fee arrangement in 4Q24. This redemption has no impact on future fee revenues."]
["(3) 1Q25 includes movement of existing assets from International Pension to Investment Management to further align local capabilities."]
["(4) 3Q25 includes withdrawals related to certain exited pension business in Hong Kong; 3Q25 and 2Q25 include the divestment of Post; 1Q25 and 4Q24 include the divestment of Origin. "]

{"sheet":"Intl Pension AUM","index":16,"n_rows":42,"n_cols":8,"rows_kept":42,"cut":false,"hidden":false,"merged":[]}
["Principal Asset Management - International Pension "]
["(in billions)"]
[]
["International Pension AUM"]
[null,"Three Months Ended",null,null,null,null,"Trailing Twelve Months,"]
[null,"2025-09-30","2025-06-30","2025-03-31","2024-12-31","2024-09-30","2025-09-30","2024-09-30"]
["AUM, beginning of period ",143.4,133.5,124.30000000000001,138.29999999999998,130.5,138.29999999999998,131.6]
["  Inflows ",4.5,3.5000000000000004,3.9,3.8999999999999986,4.5999999999999996,15.799999999999999,17.899999999999999]
["  Outflows ",-5.3000000000000007,-4.3999999999999995,-4.3,-4.2000000000000011,-4.2999999999999989,-18.200000000000003,-17.100000000000001]
["     Net cash flow ",-0.80000000000000071,-0.89999999999999902,-0.39999999999999991,-0.30000000000000249,0.30000000000000071,-2.4000000000000021,0.80000000000000071]
["  Market performance ",6.4,4.8000000000000007,3.6,0.70000000000000107,5.7999999999999989,15.500000000000002,16.099999999999998]
["  Other (1) ",0,-9.9999999999999867E-2,-1.6,-9.9999999999999978E-2,-0.5,-1.7999999999999998,-1]
["  Operations acquired ",0,0,0,0,0,0,0]
["  Operations disposed ",0,0,0,0,0,0,0]
["  Effect of exchange rates ",1.7000000000000011,6.1,7.6,-14.3,2.1999999999999993,1.1000000000000014,-9.2000000000000011]
["AUM, end of period",150.70000000000002,143.4,133.5,124.30000000000001,138.29999999999998,150.70000000000002,138.29999999999998]
[]
["Chile Cuprum AFP customer funds balance (included \n  in Chile AUM)",38.299999999999997,37,34.700000000000003,32.799999999999997,36.9,38.299999999999997,36.9]
[]
["Mexico AFORE customer funds balance (included in \n  Mexico AUM)",22.5,20.5,18.600000000000001,17.399999999999999,18.600000000000001,22.5,18.600000000000001]
[]
[]
["International Pension AUM by Location"]
[null,"Three Months Ended",null,null,null,null,"Trailing Twelve Months,"]
[null,"2025-09-30","2025-06-30","2025-03-31","2024-12-31","2024-09-30","2025-09-30","2024-09-30"]
["Brazil ",86.6,82.6,77,69.5,77.5,86.6,77.5]
["Chile ",41.3,40,37.6,37.1,41.9,41.3,41.9]
["Mexico ",22.6,20.6,18.7,17.5,18.7,22.6,18.7]
["Investment in subsidiary (2)",0.2,0.2,0.2,0.2,0.2,0.2,0.2]
["AUM, end of period ",150.69999999999999,143.4,133.5,124.3,138.30000000000001,150.69999999999999,138.30000000000001]
[]
[]
["International Pension AUM Net Cash Flow by Location"]
[null,"Three Months Ended",null,null,null,null,"Trailing Twelve Months,"]
[null,"2025-09-30","2025-06-30","2025-03-31","2024-12-31","2024-09-30","2025-09-30","2024-09-30"]
["Brazil ",-0.8,-0.7,-0.3,-0.29999999999999982,0.49999999999999989,-2.1,1.7]
["Chile ",-0.19999999999999996,-0.2,-0.2,-9.9999999999999978E-2,-0.2,-0.7,-0.60000000000000009]
["Mexico ",0.19999999999999998,0,0.1,0.1,0,0.4,-0.30000000000000004]
["Net cash flow ",-0.8,-0.9,-0.4,-0.29999999999999982,0.29999999999999993,-2.4,0.79999999999999982]
[]
["(1) 1Q25 includes movement of existing assets from International Pension to Investment Management to further align local capabilities."]
["(2) Includes China’s investment in CCBP. "]

{"sheet":"B and P IS_Time_Series","index":17,"n_rows":71,"n_cols":8,"rows_kept":71,"cut":false,"hidden":false,"merged":[]}
["Benefits and Protection Segment Pre-Tax Operating Earnings Statements"]
["(in millions) "]
[]
["Benefits and Protection Segment "]
[null,"Three Months Ended,",null,null,null,null,"Trailing Twelve Months,"]
[null,"2025-09-30","2025-06-30","2025-03-31","2024-12-31","2024-09-30","2025-09-30","2024-09-30"]
["Premiums and other considerations ",972.79999999999973,955.50000000000011,947.4,926.09999999999991,941.89999999999986,3801.7999999999997,3691.0000000000005]
["Fees and other revenues ",121.1,122.6,119,122.7000000000001,117.79999999999993,485.40000000000009,460.79999999999995]
["Net investment income ",166.60000000000008,168.19999999999996,147.79999999999998,153.60000000000002,153.79999999999995,636.20000000000005,606]
["Total operating revenues ",1260.4999999999995,1246.3,1214.2,1202.4000000000005,1213.5,4923.3999999999996,4757.8000000000011]
[]
["Benefits, claims and settlement expenses ",704.99999999999977,719.09999999999991,699.3,648.40000000000032,679.69999999999959,2771.8,2660.7]
["Liability for future policy benefits remeasurement (gain) loss",72.8,-3.6999999999999997,-0.4,2.8000000000000114,97.1,71.500000000000014,151]
["Market risk benefit remeasurement (gain) loss ",0,0,0,0,0,0,0]
["Dividends to policyholders ",29.900000000000006,22.9,19.100000000000001,31.700000000000003,14.899999999999999,103.60000000000001,89.9]
["Commission expense ",132.40000000000003,135.69999999999999,151,132,131.69999999999993,551.1,533.60000000000014]
["Capitalization of DAC and contract costs ",-74.300000000000011,-74.400000000000006,-87.299999999999983,-76.30000000000004,-75.700000000000017,-312.30000000000007,-316.2]
["Amortization of DAC and contract costs",63.900000000000034,64.399999999999977,64,63.899999999999977,63.700000000000017,256.2,250.9]
["Depreciation and amortization ",4.3000000000000025,4.3999999999999995,4.3,5,4.8999999999999986,18,22]
["Interest expense on corporate debt ",0,0,0,0,0,0,0]
["Compensation and other ",240,230.29999999999998,244.70000000000002,240.20000000000016,232.79999999999995,955.20000000000016,913]
["Total expenses ",1174,1098.6999999999996,1094.7,1047.7000000000003,1149.0999999999999,4415.1000000000004,4304.8999999999996]
[]
["Pre-tax operating earnings (losses) attributable to noncontrolling interest ",0,0,0,0,0,0,0]
["Pre-tax operating earnings (losses) ",86.499999999999545,147.60000000000036,119.5,154.70000000000027,64.400000000000091,508.30000000000018,452.90000000000055]
[]
["Benefits and Protection Segment - Specialty Benefits"]
[null,"Three Months Ended,",null,null,null,null,"Trailing Twelve Months,"]
[null,"2025-09-30","2025-06-30","2025-03-31","2024-12-31","2024-09-30","2025-09-30","2024-09-30"]
["Premiums and other considerations ",836.8,832.09999999999991,823.2,815.30000000000018,810.59999999999968,3307.4,3191.6]
["Fees and other revenues ",8.4000000000000021,8.0999999999999979,8.3000000000000007,8.2999999999999972,8.2000000000000028,33.099999999999994,33.399999999999991]
["Net investment income ",51.30000000000004,51.999999999999979,52.4,49.699999999999989,50.099999999999994,205.4,188.89999999999998]
["Total operating revenues ",896.5,892.19999999999993,883.9,873.30000000000018,868.89999999999986,3545.9,3413.9]
[]
["Benefits, claims and settlement expenses ",491.59999999999991,502.99999999999994,504.09999999999997,475.20000000000005,486.59999999999991,1973.8999999999999,1950.4999999999998]
["Liability for future policy benefits remeasurement (gain) loss",-16.2,1.1000000000000001,0.6,-9.9000000000000021,27.000000000000004,-24.400000000000002,33.700000000000003]
["Market risk benefit remeasurement (gain) loss ",0,0,0,0,0,0,0]
["Dividends to policyholders ",0,0,0,0,0,0,0]
["Commission expense ",104.80000000000004,104.29999999999998,120.69999999999999,101.59999999999997,101.79999999999995,431.4,411.40000000000003]
["Capitalization of DAC and contract costs ",-36.700000000000003,-33.6,-47.199999999999996,-35,-38.600000000000009,-152.5,-162.30000000000001]
["Amortization of DAC and contract costs",33.299999999999997,33.399999999999991,33.200000000000003,33.299999999999983,33.500000000000014,133.19999999999999,128.6]
["Depreciation and amortization ",2.9000000000000012,2.9000000000000004,2.8,3.1999999999999993,3.3,11.8,14.3]
["Interest expense on corporate debt ",0,0,0,0,0,0,0]
["Compensation and other ",161.30000000000001,153.5,163.5,157.70000000000005,153.60000000000002,636,606]
["Total expenses ",740.99999999999977,764.59999999999991,777.7,726.09999999999991,767.19999999999982,3009.3999999999996,2982.1999999999994]
[]
["Pre-tax operating earnings (losses) attributable to noncontrolling interest ",0,0,0,0,0,0,0]
["Pre-tax operating earnings (losses) ",155.50000000000023,127.60000000000002,106.19999999999993,147.20000000000027,101.70000000000005,536.50000000000045,431.70000000000073]
[]
[" Benefits and Protection Segment - Life Insurance"]
[null,"Three Months Ended,",null,null,null,null,"Trailing Twelve Months,"]
[null,"2025-09-30","2025-06-30","2025-03-31","2024-12-31","2024-09-30","2025-09-30","2024-09-30"]
["Premiums and other considerations ",136.09999999999997,123.50000000000004,124.39999999999999,110.89999999999992,131.50000000000003,494.89999999999992,501.20000000000005]
["Fees and other revenues ",112.80000000000001,114.49999999999999,110.7,114.50000000000006,109.59999999999997,452.50000000000006,427.5]
["Net investment income ",115.30000000000001,116.19999999999997,95.399999999999991,103.90000000000003,103.69999999999999,430.8,417.09999999999997]
["Total operating revenues ",364.20000000000005,354.20000000000005,330.5,329.29999999999995,344.80000000000007,1378.2,1345.8000000000002]
[]
["Benefits, claims and settlement expenses ",213.40000000000003,216.1,195.20000000000002,173.20000000000005,193.10000000000002,797.90000000000009,710.2]
["Liability for future policy benefits remeasurement (gain) loss",89,-4.8,-1,12.699999999999989,70.099999999999994,95.899999999999991,117.3]
["Market risk benefit remeasurement (gain) loss ",0,0,0,0,0,0,0]
["Dividends to policyholders ",29.900000000000006,22.9,19.100000000000001,31.700000000000003,14.899999999999999,103.60000000000001,89.9]
["Commission expense ",27.599999999999994,31.400000000000002,30.3,30.400000000000006,29.9,119.7,122.20000000000002]
["Capitalization of DAC and contract costs ",-37.599999999999994,-40.800000000000011,-40.099999999999994,-41.300000000000011,-37.099999999999994,-159.80000000000001,-153.9]
["Amortization of DAC and contract costs",30.600000000000009,31,30.799999999999997,30.599999999999994,30.20000000000001,123,122.30000000000001]
["Depreciation and amortization ",1.4000000000000004,1.5,1.5,1.7999999999999998,1.5999999999999996,6.2,7.7]
["Interest expense on corporate debt ",0,0,0,0,0,0,0]
["Compensation and other ",78.899999999999977,76.900000000000006,81.400000000000006,82.700000000000017,79.400000000000006,319.89999999999998,308.89999999999998]
["Total expenses ",433.20000000000016,334.19999999999993,317.20000000000005,321.80000000000007,382.1,1406.4,1324.6000000000004]
[]
["Pre-tax operating earnings (losses) attributable to noncontrolling interest ",0,0,0,0,0,0,0]
["Pre-tax operating earnings (losses) ",-69.000000000000114,20.000000000000114,13.299999999999955,7.4999999999998863,-37.299999999999955,-28.200000000000159,21.199999999999932]

{"sheet":"Specialty Benefits","index":18,"n_rows":49,"n_cols":8,"rows_kept":49,"cut":false,"hidden":false,"merged":[]}
["Benefits and Protection - Specialty Benefits "]
["(in millions, except as indicated) "]
[]
["Premium and Fees"]
[null,"Three Months Ended,",null,null,null,null,"Trailing Twelve Months,"]
[null,"Sep-25","Jun-25","Mar-25","Dec-24","Sep-24","Sep-25","Sep-24"]
["Group dental ",298.60000000000002,298.39999999999998,296.39999999999998,294.09999999999991,290.60000000000002,1187.5,1147.9000000000001]
["Group life ",160.29999999999995,159.70000000000002,158.9,154.90000000000003,152,633.79999999999995,600]
["Group disability ",186.30000000000007,188.09999999999997,183.8,183.80000000000007,180.79999999999995,742.00000000000011,719.09999999999991]
["Supplemental health products ",65.600000000000023,64.999999999999986,64.2,63.400000000000006,62.5,258.20000000000005,248.3]
["Individual disability ",134.69999999999999,129.30000000000001,128.5,127.60000000000002,133.19999999999999,520.1,512.5]
["Eliminations",-0.30000000000000004,-0.3,-0.3,-0.20000000000000007,-0.30000000000000004,-1.1000000000000001,-2.8000000000000003]
["Total ",845.2,840.2,831.5,823.59999999999991,818.8,3340.5,3225]
[]
[]
["Sales (annualized premium)"]
[null,"Three Months Ended,",null,null,null,null,"Trailing Twelve Months,"]
[null,"Sep-25","Jun-25","Mar-25","Dec-24","Sep-24","Sep-25","Sep-24"]
["Group dental ",27.100000000000009,25.599999999999994,63,30.799999999999997,27.899999999999991,146.5,162.5]
["Group life ",13.199999999999996,11.800000000000004,31.9,14.899999999999991,12.800000000000004,71.799999999999983,78.100000000000009]
["Group disability ",16.600000000000009,15.5,43.3,19,16.5,94.4,115.5]
["Supplemental health products ",9.6000000000000014,8.6000000000000014,23,10.299999999999997,10.100000000000001,51.5,57.5]
["Individual disability ",12.799999999999997,11,11,10.899999999999999,15.399999999999999,45.699999999999996,51.4]
["Total ",79.299999999999983,72.500000000000028,172.2,85.900000000000034,82.699999999999932,409.90000000000003,465]
[]
[]
["Lapse Rates (based on premium)"]
[null,"Three Months Ended,",null,null,null,null,"Trailing Twelve Months,"]
[null,"Sep-25","Jun-25","Mar-25","Dec-24","Sep-24","Sep-25","Sep-24"]
["Group dental ",2.8518265087738026E-2,2.1284883472117832E-2,7.2459376887334045E-2,2.6975701419618973E-2,2.4181515460082618E-2,0.1492382268668079,0.14298959247266702]
["Group life ",2.4834667239531882E-2,1.6663931928293494E-2,5.6943364494245051E-2,2.0138974238082082E-2,1.9816488059164594E-2,0.11858093790015252,0.11393137556796321]
["Group disability ",3.03510724467928E-2,1.8423345867024064E-2,7.5059506863814004E-2,2.2156800264761134E-2,2.2069324093011062E-2,0.145990725442392,0.13710372178595182]
["Supplemental health products ",2.5965412516271213E-2,2.0500875512772961E-2,6.3491695033945028E-2,2.3576399831695901E-2,2.237961110220894E-2,0.13353438289468111,0.1321672827387059]
["Individual disability ",0.01,1.2E-2,0.01,1.0999999999999999E-2,1.0999999999999999E-2,4.2078570410346183E-2,4.3956744062884495E-2]
[]
[]
["Incurred Loss Ratios *"]
[null,"Three Months Ended,",null,null,null,null,"Trailing Twelve Months,"]
[null,"Sep-25","Jun-25","Mar-25","Dec-24","Sep-24","Sep-25","Sep-24"]
["Group dental ",0.70423354085681245,0.74617604902373413,0.71563531611359721,0.67917648782765949,0.71376780193320633,0.71142080315329237,0.70582547045260668]
["Group life ",0.5052587209500411,0.50229945879002802,0.5794893235273666,0.47980395488718003,0.54691300021504496,0.51690514079683592,0.57240867213760427]
["Group disability ",0.45269471753766827,0.49951300569447687,0.510308811085324,0.52764858102014756,0.48834825240954172,0.49739412972647312,0.54517559930251003]
["Supplemental health products ",0.49263934773437063,0.48973234703167579,0.47189026531958794,0.46359768810807278,0.47298273406864427,0.47961339079252963,0.44944256188457493]
["Individual disability ",0.51366686018791263,0.5963795441811659,0.59914604401913862,0.51179029893107431,0.79191958197957346,0.554883263483259,0.64470925406937318]
["Total ",0.56405422392585924,0.60159358663105833,0.60735713065055941,0.56517932466526233,0.6274434901503726,0.58455280391104758,0.61605663545239142]
[]
[]
[]
["* For incurred loss ratios excluding significant variances, see reconciliations on page 31."]

{"sheet":"Life Ins","index":19,"n_rows":53,"n_cols":8,"rows_kept":53,"cut":false,"hidden":false,"merged":[]}
["Benefits and Protection - Life Insurance "]
["(in millions) "]
[]
["Premium and Fees"]
[null,"Three Months Ended,",null,null,null,null,"Trailing Twelve Months,"]
[null,"Sep-25","Jun-25","Mar-25","Dec-24","Sep-24","Sep-25","Sep-24"]
["Business Market Life Insurance "]
["  Premiums ",77.199999999999989,73.900000000000006,71.599999999999994,67.700000000000017,67.900000000000006,290.39999999999998,254.60000000000002]
["  Fees ",57.799999999999983,59.900000000000006,58,56.699999999999989,53.2,232.39999999999998,203.6]
["  Reinsurance premiums",-35,-36,-40.299999999999997,-40.700000000000003,-31,-152,-138.80000000000001]
["    Total Business Market Life Insurance",99.999999999999972,97.800000000000011,89.3,83.7,90.100000000000009,370.79999999999995,319.40000000000003]
["Legacy Life Insurance "]
["  Premiums ",139.19999999999999,141.30000000000001,137.30000000000001,141.30000000000001,141.5,559.1,576]
["  Fees ",54.899999999999991,54.599999999999994,52.7,57.699999999999989,56.5,219.89999999999998,224]
["  Reinsurance premiums  ",-45.199999999999989,-55.7,-44.2,-57.299999999999983,-47.000000000000014,-202.39999999999998,-190.70000000000002]
["    Total Legacy Life Insurance ",148.89999999999998,140.19999999999999,145.80000000000001,141.70000000000002,151,576.6,609.29999999999995]
["Total Life Insurance ",248.89999999999995,238,235.10000000000002,225.40000000000003,241.10000000000002,947.4,928.7]
[]
["Sales (annualized premiums)"]
[null,"Three Months Ended,",null,null,null,null,"Trailing Twelve Months,"]
[null,"Sep-25","Jun-25","Mar-25","Dec-24","Sep-24","Sep-25","Sep-24"]
["Business Market Life Insurance "]
["  Non-qualified deferred compensation ",16.100000000000009,44.3,30,30.700000000000003,15.200000000000003,121.10000000000001,96.5]
["  Business Owner Life Insurance Products ",21.700000000000003,24.500000000000004,21.7,26.099999999999994,24.6,94,98.4]
["    Total Business Market Life Insurance ",37.800000000000011,68.8,51.7,56.8,39.800000000000004,215.10000000000002,194.9]
[]
["Face Amount of Life Insurance In Force - Gross of Reinsurance * "]
[null,"Period Ended,",null,null,null,null,"Period Ended,"]
[null,"Sep-25","Jun-25","Mar-25","Dec-24","Sep-24","Sep-25","Sep-24"]
["Traditional Life Insurance  ",466171.9,461809.3,458119,454993.6,451371,466171.9,451371]
["Universal and Variable Universal Life Insurance ",55079.5,54523.7,53488.3,53415.5,53006.3,55079.5,53006.3]
["Total Life Insurance ",521251.4,516333,511607.3,508409.1,504377.3,521251.4,504377.3]
[]
["Face Amount of Life Insurance In Force - Net of Reinsurance *"]
[null,"Period Ended,",null,null,null,null,"Period Ended,"]
[null,"Sep-25","Jun-25","Mar-25","Dec-24","Sep-24","Sep-25","Sep-24"]
["Traditional Life Insurance  ",303915.10000000003,302062.3,300242,298591,296802.5,303915.10000000003,296802.5]
["Universal and Variable Universal Life Insurance ",21849.4,21343.1,20668.200000000004,20711.099999999999,20402.600000000002,21849.4,20402.600000000002]
["Total Life Insurance ",325764.50000000006,323405.39999999997,320910.2,319302.09999999998,317205.09999999998,325764.50000000006,317205.09999999998]
[]
["Account Value Rollforward"]
[null,"Three Months Ended,",null,null,null,null,"Trailing Twelve Months,"]
[null,"Sep-25","Jun-25","Mar-25","Dec-24","Sep-24","Sep-25","Sep-24"]
["Account Values, beginning of period ",10600.199999999999,10026,10139.499999999998,10119,9797,10119,8703.9999999999982]
["  Deposits ",280.89999999999998,341.29999999999995,375.1,340.39999999999986,276.90000000000009,1337.6999999999998,1259.8]
["  Withdrawals and benefits ",-137.89999999999998,-155.1,-163.4,-125.30000000000007,-143,-581.70000000000005,-553.20000000000005]
["    Net customer flows ",143,186.19999999999996,211.70000000000002,215.0999999999998,133.90000000000009,755.99999999999977,706.59999999999991]
["  Interest credited and market value change ",445.90000000000009,640.5,-66.7,61.599999999999909,438.1,1081.3,1711.8000000000002]
["  Policy charges ",-253.29999999999995,-252.5,-258.5,-256.20000000000005,-250,-1020.5,-1003.4]
["  Operations disposed ",0,0,0,0,0,0,0]
["Account Values, end of period ",10935.800000000001,10600.199999999999,10026,10139.499999999998,10119,10935.800000000001,10119]
[]
["* Excludes our exited business. "]

{"sheet":"Corporate IS_Time_Series","index":20,"n_rows":25,"n_cols":8,"rows_kept":25,"cut":false,"hidden":false,"merged":[]}
["Retirement and Income Solutions Segment Pre-Tax Operating Earnings Statement"]
["(in millions) "]
[]
["Corporate Segment"]
[null,"Three Months Ended,",null,null,null,null,"Trailing Twelve Months,"]
[null,"2025-09-30","2025-06-30","2025-03-31","2024-12-31","2024-09-30","2025-09-30","2024-09-30"]
["Premiums and other considerations ",-1.2999999999999998,-1.4000000000000001,-1.3,-1.3000000000000003,-1.2999999999999998,-5.3000000000000007,-14.5]
["Fees and other revenues ",-16.5,-22.599999999999998,-18.3,-20.099999999999994,-26.1,-77.5,-99.5]
["Net investment income ",42.000000000000014,45.6,56.699999999999996,29.599999999999994,58.5,173.9,210.1]
["Total operating revenues ",24.20000000000001,21.6,37.099999999999994,8.2000000000000028,31.099999999999994,91.100000000000009,96.09999999999998]
[]
["Benefits, claims and settlement expenses ",-1.1000000000000014,-0.80000000000000071,23.6,-1.0999999999999996,-1.3999999999999995,20.599999999999998,5.2]
["Liability for future policy benefits remeasurement (gain) loss",0,0,0,0,0,0,0]
["Market risk benefit remeasurement (gain) loss ",0,0,0,0,0,0,0]
["Dividends to policyholders ",0,0,0,0,0,0,0]
["Commission expense ",26.899999999999991,24.900000000000002,23.8,23.300000000000004,19.600000000000001,98.9,74.400000000000006]
["Capitalization of DAC and contract costs ",0,0,0,0,0,0,0]
["Amortization of DAC and contract costs",0,0,0,0,0,0,0]
["Depreciation and amortization ",3.7999999999999989,4.2000000000000011,4.0999999999999996,5.2000000000000011,4.5999999999999996,17.3,18.100000000000001]
["Interest expense on corporate debt ",45,45.2,42.2,41.800000000000011,41.699999999999989,174.20000000000002,166.79999999999998]
["Compensation and other ",43.5,31.299999999999997,50.2,44.700000000000017,37.299999999999983,169.70000000000002,172.39999999999998]
["Total expenses ",118.10000000000002,104.79999999999998,143.9,113.90000000000003,101.79999999999995,480.70000000000005,436.89999999999992]
[]
["Pre-tax operating earnings (losses) attributable to noncontrolling interest ",-2.2999990000000001,-2.0000010000000001,-1.2,-1.7999999999999998,8.7000010000000003,-7.2999999999999989,19.400000000000002]
["Pre-tax operating earnings (losses) ",-91.600000999999963,-81.199999000000005,-105.60000000000001,-103.89999999999998,-79.400000999999975,-382.29999999999995,-360.2]

{"sheet":"Consolidated Lead Sheet","index":21,"n_rows":85,"n_cols":7,"rows_kept":85,"cut":false,"hidden":false,"merged":[]}
["Invested Assets Detail "]
["(in millions, except as indicated) "]
[]
["Consolidated Investment Portfolio Composition"]
[null,"Period Ended, "]
[null,"Sep-25",null,"Sep-24",null,"Dec-24"]
[null,"Carrying","Percent ","Carrying","Percent ","Carrying","Percent "]
[null,"Amount","of Total","Amount","of Total","Amount","of Total"]
["Fixed maturity securities, available-for-sale ",57813.1,0.61108820930419372,54744.9,0.61196066989946152,54731.4,0.61266652562152213]
["Fixed maturity securities, trading ",1036.2,1.0952701074341379E-2,549.29999999999995,6.1402979268529887E-3,723.9,8.1033793744983654E-3]
["Equity securities ",1648.7,1.7426865722125682E-2,1581.6,1.7679765521774419E-2,2294.6999999999998,2.5687007391437214E-2]
["Mortgage loans ",18607,0.19667719445113882,17783.7,0.19879340295244041,18271.8,0.20453560886166491]
["Real estate ",2387.1,2.5231801519552503E-2,2424.4,2.7100925348375E-2,2464.5,2.7587758624742675E-2]
["Policy loans ",870.7,9.2033553613482325E-3,836.9,9.3552072364523342E-3,867.5,9.7108462596730664E-3]
["Other investments "]
["  Investment in unconsolidated operating entities ",1178.0999999999999,1.2452593259681122E-2,1138.3,1.2724378536567918E-2,1066.1999999999998,1.1935105800649477E-2]
["  Direct financing leases ",537.1,5.6771817670611419E-3,619.9,6.9294933276099913E-3,560,6.2686730898177719E-3]
["  Sponsored investment funds ",815.90000000000009,8.6241158140852453E-3,659.4,7.3710403294499566E-3,667.69999999999993,7.4742732536987955E-3]
["  Derivative assets ",1032,1.0908306802470858E-2,510.4,5.7054579680789475E-3,641.6,7.1821083114769323E-3]
["  Company owned and trust owned life insurance ",1504.8,1.5905833407323787E-2,1402.8,1.5681066688129207E-2,1420.8,1.5904519153594802E-2]
["  Other alternative investments ",2336.1,2.4692728218267606E-2,2083.3000000000002,2.3287971365397477E-2,2136.9,2.3920584867199279E-2]
["  Other investments  ",361.20000000000005,3.8179073808648008E-3,360.3,4.0275793610870785E-3,354.3,3.9660551352186362E-3]
["    Sub-Total ",7765.2,8.2078666649754564E-2,6774.4000000000005,7.5726987576320584E-2,6847.4999999999991,7.665131961165568E-2]
["Total invested assets, excluding funds withheld ",90128,0.95265879408245491,84695.199999999983,0.94675725646167708,86201.3,0.96494244574519406]
["Funds withheld - invested assets ^ ",17480.099999999999,"N/M",17952.5,"N/M",17174.5,"N/M"]
["Total invested assets ",107608.1,"N/M",102647.69999999998,"N/M",103375.8,"N/M"]
[]
["Cash and cash equivalents, excluding funds withheld ",4478.8,4.7341205917545037E-2,4763,5.3242743538322937E-2,3131.8,3.5057554254805889E-2]
["Funds withheld - cash and cash equivalents ^ ",658.3,"N/M",1411.5,"N/M",1080.0999999999999,"N/M"]
["Cash and cash equivalents ",5137.1000000000004,"N/M",6174.5,"N/M",4211.8999999999996,"N/M"]
[]
["Total invested assets and cash, excluding funds withheld ",94606.8,1,89458.199999999983,1,89333.1,1]
[]
["Consolidated Fixed Maturity Securities by Type of Issuer "]
[null,"Period Ended, "]
[null,"Sep-25",null,"Sep-24",null,"Dec-24"]
[null,"Carrying","Percent ","Carrying","Percent ","Carrying","Percent "]
[null,"Amount","of Total","Amount","of Total","Amount","of Total"]
["U.S. government and agencies ",1322.7,2.2476053241075086E-2,1460.6,2.641506704138951E-2,1251.6999999999998,2.257133222613528E-2]
["States and political subdivisions ",5541.3,9.4160848132433195E-2,5154.1000000000004,9.3212307981668963E-2,4836.2999999999993,8.7210780574624946E-2]
["Non-U.S. governments ",503.90000000000003,8.5625487473937681E-3,482.6,8.7278593414860869E-3,455.59999999999997,8.2156259185325823E-3]
["Corporate-public ",15546.300000000001,0.26417136652432571,16552.3,0.29934966054305873,15680,0.28275025110314073]
["Corporate-private ",14775.5,0.25107350469759199,13121.8,0.23730879549753858,13195.199999999999,0.23794299192322463]
["Mortgage-backed securities (MBS): "]
["  Residential MBS ",8415.2000000000007,0.14299575356036523,7433.0999999999995,0.13442820404310035,7724.1,0.13928515398888835]
["  Commercial MBS ",4463.2,7.5841173981678625E-2,4207.5999999999995,7.6094780284369778E-2,4446.8,8.0187105650857543E-2]
["    Sub-Total ",12878.4,0.21883692754204384,11640.7,0.21052298432747016,12170.900000000001,0.2194722596397459]
["Asset-backed securities ",8281.2000000000007,0.14071875111513649,6882.1,0.1244633252673879,7865.6,0.14183675861459591]
["Total fixed maturity securities, excluding funds withheld ",58849.299999999996,1,55294.200000000004,1,55455.3,1]
["Funds withheld - fixed maturity securities ^ ",13830.4,"N/M",14713,"N/M",13819,"N/M"]
["Total fixed maturity securities ",72679.7,"N/M",70007.200000000012,"N/M",69274.3,"N/M"]
[]
["^ See detail of funds withheld on page 25."]
[]
[]
[]
["U.S. Invested Assets Excluding Funds Withheld"]
[null,"Period Ended, "]
[null,"Sep-25",null,"Sep-24",null,"Dec-24"]
[null,"Carrying","Percent ","Carrying","Percent ","Carrying","Percent "]
[null,"Amount","of Total","Amount","of Total","Amount","of Total"]
["Fixed maturity securities "]
["  NAIC designation "]
["    1 ",38125.200000000004,0.43404487858191881,35302,0.42905497791038966,35638.300000000003,0.42960329715766021]
["    2 ",15123.5,0.17217687307171237,14492.5,0.17613957473702119,14515.9,0.17498249078129088]
["    3 ",2583,2.9406742033539397E-2,2256,2.7419070595599088E-2,2389.5,2.8804322275704199E-2]
["    4 ",309.10000000000002,3.5190181814041921E-3,306.89999999999998,3.7300145238428014E-3,338.5,4.080461640646944E-3]
["    5 ",94.699999999999989,1.0781333606566708E-3,33.9,4.1201528953493309E-4,68.5,8.257359597764125E-4]
["    6 ",1,1.1384723977367168E-5,23.400000000000002,2.8439993436924589E-4,9.6,1.1572357976428555E-4]
["Total fixed maturity securities ",56236.5,0.64023702995320875,52414.7,0.63704005299075683,52960.3,0.63841203139484293]
["Equity securities ",811.6,9.2398419800311937E-3,763.4,9.278244012712919E-3,1547.6,1.8655605421167534E-2]
["Mortgage loans ",17713.400000000001,0.20166216970069561,16827,0.20451272203552565,17404.599999999999,0.20980443920473793]
["Real estate ",2385.9,2.7162812937600329E-2,2423.5,2.945483935657553E-2,2463.6999999999998,2.9698769110965657E-2]
["Policy loans ",855.6,9.7407698350353497E-3,820.5,9.9722284679472743E-3,852.5,1.0276494973859733E-2]
["Other investments "]
["  Investment in unconsolidated operating entities ",25.6,2.9144893382059955E-4,18.3,2.224153332887692E-4,17.600000000000001,2.1215989623452351E-4]
["  Sponsored investment funds ",806.7,9.1840568325420955E-3,651.6,7.9194443262820772E-3,660.4,7.9608179246181427E-3]
["  Derivative assets ",1004.4,1.1434816762867584E-2,454.7,5.5263525708417133E-3,627.4,7.5630181191784114E-3]
["  Company owned and trust owned life insurance ",1504.8,1.7131732641142115E-2,1402.8,1.7049411450135814E-2,1420.8,1.7127089805114262E-2]
["  Other alternative investments ",1950.9,2.2210458007445609E-2,1693.5,2.0582533711722986E-2,1765.2,2.1278673229158006E-2]
["  Other investments  ",360.1,4.0996391042499181E-3,360.2,4.3778143743505278E-3,353.3,4.258868826116884E-3]
["    Sub-Total ",5652.5000000000009,6.4352152282067934E-2,4581.1000000000004,5.5677971766621898E-2,4844.7,5.8400627800420227E-2]
["Total invested assets, excluding funds withheld ",83655.5,0.95239477668863914,77830.200000000012,0.9459360586301403,80073.399999999994,0.96524796790599399]
["Cash and cash equivalents, excluding fund withheld ",4181.5,4.7605223311360814E-2,4448.3,5.4063941369859675E-2,2882.9,3.4752032094006124E-2]
["Total invested assets and cash, excluding funds withheld ",87837,1,82278.500000000015,1,82956.299999999988,1]

{"sheet":"NRCG_NII","index":22,"n_rows":79,"n_cols":8,"rows_kept":79,"cut":false,"hidden":false,"merged":[]}
["Net Realized Capital Gains (Losses) and Net Investment Income "]
["(in millions, except as indicated) "]
[]
["Consolidated Invested Assets"]
["After-Tax Net Realized Capital Gains (Losses) ^"]
[null,"Three Months Ended,",null,null,null,null,"Trailing Twelve Months,"]
["Source ","Sep-25","Jun-25","Mar-25","Dec-24","Sep-24","Sep-25","Sep-24"]
["Fixed maturities, available-for-sale - credit losses (1) ",-19.7,-4,-4,-13.3,-2.2000000000000002,-41,-14.200000000000003]
["Commercial mortgages ",-0.90000000000000036,-11.1,0.5,-4.9000000000000057,-39.799999999999997,-16.400000000000006,-98.199999999999989]
["Other - credit gains (losses) ",-4.6000000000000005,-1.9,-0.9,1.1000000000000001,1,-6.3000000000000007,9.9999999999999922E-2]
["  Total credit losses and sales ",-25.2,-17,-4.4000000000000004,-17.099999999999994,-41,-63.699999999999996,-112.3]
["Fixed maturities - non-credit ",3.7000000000000028,-14.8,-24.7,-16.600000000000001,10.799999999999999,-52.399999999999991,-49.400000000000006]
["Derivatives and related hedge activities ",-31.5,-91.600000000000009,-40.200000000000003,-26.3,3.9000000000000021,-189.6,-62.8]
["Other gains (losses) (2) ",44.9,66.400000000000006,-45.8,-34.6,33.400000000000006,30.9,42.399999999999991]
["Amortization of actuarial balances ",0,0,0,0,0,0,0]
["Net realized capital gains (losses) *",-8.0999999999999943,-56.999999999999972,-115.10000000000002,-94.6,7.0999999999999943,-274.79999999999995,-182.10000000000005]
[]
["Consolidated Invested Assets "]
[" Net Investment Income "]
[null,"Three Months Ended,",null,null,null,null,"Trailing Twelve Months,"]
["Investment Type ","Sep-25","Jun-25","Mar-25","Dec-24","Sep-24","Sep-25","Sep-24"]
["Fixed maturity securities, available-for-sale ",737.29999999999973,730.60000000000025,720.09999999999991,711.10000000000014,686.59999999999968,2899.1,2658.8999999999996]
["Fixed maturity securities, trading ",18.899999999999999,19.400000000000002,17.2,13.100000000000001,12.600000000000001,68.599999999999994,47.7]
["Equity securities ",32.599999999999994,23.299999999999997,39.700000000000003,0.29999999999999716,33.799999999999997,95.899999999999991,96.199999999999989]
["Mortgage loans ",229.49999999999997,215.49999999999997,213.8,208.90000000000006,202.7,867.7,800.99999999999989]
["Real estate  ",29.700000000000003,29.4,41.9,30.799999999999983,71.900000000000006,131.79999999999998,200.3]
["Policy loans ",11.600000000000005,11.4,11.299999999999999,11.399999999999999,11.200000000000003,45.7,43.3]
["Other investments (2) "]
["  Investment in unconsolidated operating entities ",67.999999999999986,47.3,43.5,54.700000000000017,71.999999999999972,213.5,228.99999999999997]
["  Derivatives ",54.400000000000006,67.7,45.7,38.099999999999994,21,205.9,88.500000000000014]
["  Direct financing leases ",8.8999999999999986,15.599999999999998,14.8,15.399999999999999,13.5,54.699999999999996,62.3]
["  Company owned and trust owned life insurance ",31.9,33.700000000000003,18.7,18.100000000000009,30.4,102.4,121.5]
["  Other alternative investments ",28.300000000000011,34.200000000000003,25.799999999999997,35.800000000000004,16.899999999999999,124.10000000000002,91.6]
["  Other investments  ",14.099999999999998,10.499999999999998,13.1,14.499999999999993,14.800000000000004,52.199999999999989,64]
["    Sub-Total ",205.6,209,161.6,176.60000000000002,168.6,752.8,656.9]
["Cash and cash equivalents  ",51.500000000000028,43.199999999999989,50.900000000000006,64.600000000000023,70.400000000000006,210.20000000000005,271.10000000000002]
["Gross investment income  ",1316.6999999999998,1281.8000000000002,1256.5,1216.8000000000002,1257.7999999999997,5071.7999999999993,4775.4000000000005]
[]
["Gross investment expense   "]
["  Interest on deposits ",29.900000000000006,29.299999999999997,28.5,32.400000000000006,32.400000000000006,120.10000000000001,134]
["  All other investment expense ",38.300000000000011,33.5,33.099999999999994,33.300000000000011,44.2,138.20000000000002,131.5]
["    Sub-total  ",68.199999999999989,62.800000000000004,61.6,65.700000000000045,76.600000000000023,258.30000000000007,265.5]
["Net investment income * ",1248.5000000000005,1218.9999999999995,1194.9000000000001,1151.1000000000013,1181.1999999999994,4813.5000000000018,4509.8999999999996]
["Annualized investment yield, before tax (3) ",5.3346999999999999E-2,5.2904E-2,5.2317000000000002E-2,5.1278999999999998E-2,5.3893000000000003E-2,5.2318999999999997E-2,5.2353999999999998E-2]
[]
["Note: See page 24 for footnote/tickmark explanations. "]
[]
["U.S. Invested Assets "]
[" Net Investment Income "]
[null,"Three Months Ended,",null,null,null,null,"Trailing Twelve Months,"]
["Investment Type ","Sep-25","Jun-25","Mar-25","Dec-24","Sep-24","Sep-25","Sep-24"]
["Fixed maturity securities, available-for-sale ",702.3,688.20000000000016,673.8,663.60000000000014,644.69999999999982,2727.9,2471.6]
["Fixed maturity securities, trading ",17.100000000000001,17.399999999999999,15.6,10.900000000000002,11.3,61,41.5]
["Equity securities ",2.1000000000000014,3.7999999999999972,30.1,5.5,2.5,41.5,20.099999999999998]
["Mortgage loans  ",215.1,197.29999999999998,193,187.70000000000002,184.8,793.1,720.4]
["Real estate  ",29.299999999999997,29.699999999999996,42.1,31.799999999999983,71.900000000000006,132.89999999999998,200.3]
["Policy loans ",11.100000000000001,10.8,10.7,10.899999999999999,10.600000000000001,43.5,41.1]
["Other investments (2) "]
["  Investment in unconsolidated operating entities ",0.70000000000000018,3.3,-0.3,-0.90000000000000013,-1.2000000000000002,2.8,-2.7]
["  Derivatives ",50.8,61.2,37,29.099999999999994,14.700000000000003,178.1,55.7]
["  Company owned and trust owned life insurance ",31.9,33.700000000000003,18.7,18.100000000000009,30.4,102.4,121.5]
["  Other alternative investments ",26.100000000000009,27.4,17.899999999999999,32.799999999999997,11.100000000000001,104.2,83.399999999999991]
["  Other investments  ",13.599999999999998,10,12.7,13.600000000000001,13.899999999999999,49.9,60.9]
["    Sub-Total ",123.10000000000001,135.6,86.000000000000014,92.699999999999989,68.900000000000006,437.4,318.79999999999995]
["Cash and cash equivalents  ",49.700000000000017,41.399999999999991,49.2,62.200000000000017,68.400000000000006,202.50000000000003,262.10000000000002]
["Gross investment income ",1149.8,1124.2000000000003,1100.5000000000002,1065.3000000000002,1063.0999999999997,4439.8,4075.9]
[]
["Gross investment expense   "]
["  Interest on deposits ",29.900000000000006,29.299999999999997,28.5,32.400000000000006,32.400000000000006,120.10000000000001,134]
["  All other investment expense ",38,33.200000000000003,32.799999999999997,32.600000000000009,44,136.60000000000002,130.5]
["    Sub-total  ",67.899999999999991,62.5,61.3,65,76.40000000000002,256.7,264.5]
["Net investment income * ",1081.9000000000005,1061.6999999999994,1039.2000000000003,1000.2999999999997,986.69999999999959,4183.1000000000004,3811.3999999999996]
["Annualized investment yield, before tax (3) ",4.9861999999999997E-2,4.9731999999999998E-2,4.9023999999999998E-2,4.8201000000000001E-2,4.8961999999999999E-2,4.9188999999999997E-2,4.8384999999999997E-2]
[]
["^ Amounts include gains/losses that have yet to be monetized (i.e., mark-to-market adjustments, impairments of securities that have yet to be sold, etc.). "]
["* This is a non-GAAP financial measure. See non-GAAP financial measure reconciliations on pages 26-31. "]
["(1) Amounts include credit impairments as well as gains or losses from sales of fixed maturity securities to reduce credit risk. "]
["(2) Investment income on sponsored investment funds is included in Net realized capital gains (losses) – Other for non-GAAP operating earnings. "]
["(3) Calculated using a simple average of asset classes at the beginning and end of the reporting period. "]

{"sheet":"Funds_WH","index":23,"n_rows":28,"n_cols":8,"rows_kept":28,"cut":false,"hidden":false,"merged":[]}
["Detail of Funds Withheld "]
["(in millions) "]
[]
["Funds Withheld -- Investment Type"]
[null,"Period Ended, ",null,null,null,null,"Period Ended, "]
[null,"Sep-25","Jun-25","Mar-25","Dec-24","Sep-24","Sep-25","Sep-24"]
["Fixed maturities, available-for-sale ",13509.8,13865.4,13496.7,13519.6,14403.4,13509.8,14403.4]
["Fixed maturities, trading ",320.60000000000002,271.5,284.89999999999998,299.39999999999998,309.60000000000002,320.60000000000002,309.60000000000002]
["Equity securities ",0.3,0.3,0.3,0.3,0.3,0.3,0.3]
["Mortgage loans ",2074.1999999999998,2110.6,2125.9,2212.4,2231.3000000000002,2074.1999999999998,2231.3000000000002]
["Other investments ",1575.2,1324,1256.4000000000001,1142.8,1007.9,1575.2,1007.9]
["Cash and cash equivalents ",658.3,507.9,1137,1080.0999999999999,1411.5,658.3,1411.5]
["  Funds withheld invested assets and cash and cash equivalents ",18138.399999999998,18079.7,18301.2,18254.599999999999,19364,18138.399999999998,19364]
[]
[]
["Funds Withheld -- Net Investment Income"]
[null,"Three Months Ended,",null,null,null,null,"Trailing Twelve Months,"]
[null,"Sep-25","Jun-25","Mar-25","Dec-24","Sep-24","Sep-25","Sep-24"]
["Fixed maturity securities, available-for-sale ",189.70000000000005,192.7,192.8,197,204.79999999999995,772.2,850]
["Fixed maturity securities, trading ",4.6999999999999993,5.1000000000000005,5.2,5.3000000000000007,5.3999999999999986,20.3,20.9]
["Equity securities ",0,0,0,0,0,0,0]
["Mortgage loans ",22.5,22.7,23.8,25,32.900000000000006,94,118.50000000000001]
["Cash and cash equivalents  ",5.3999999999999986,8.4,12.9,16.199999999999996,12.5,42.899999999999991,47.9]
["Other  ",63.100000000000009,31.9,31.9,43.300000000000004,21,170.2,59.699999999999996]
["Gross investment income  ",285.40000000000009,260.79999999999995,266.60000000000002,286.79999999999984,276.60000000000002,1099.5999999999999,1097]
[]
["Gross investment expense  ",4.2000000000000011,7.1,8.5,8.4999999999999964,8.3000000000000007,28.299999999999997,33]
["Funds withheld net investment income ",281.20000000000016,253.69999999999993,258.10000000000002,278.29999999999984,268.30000000000007,1071.3,1064]

{"sheet":"NGFM (1)","index":24,"n_rows":93,"n_cols":8,"rows_kept":93,"cut":false,"hidden":false,"merged":[]}
["Non-GAAP Financial Measure Reconciliations "]
["(in millions, except as indicated) "]
[]
[]
[]
[]
[null,"Three Months Ended,",null,null,null,null,"Nine Months Ended,"]
[null,"Sep-25","Jun-25","Mar-25","Dec-24","Sep-24","Sep-25","Sep-24"]
["Basic Earnings Per Common Share"]
["Net income (loss) ",0.96,1.81,0.21,3.9699999999999998,-0.95,2.98,2.85]
["(Income) loss from exited business",1.1299999999999999,0.12,1.1200000000000001,-2.42,2.77,2.37,2.09]
["Net income (loss) excluding exited business",2.09,1.9300000000000002,1.33,1.5499999999999998,1.82,5.35,4.9399999999999995]
["Net realized capital (gains) losses ",0.04,0.25,0.51,0.42,-0.03,0.8,0.17]
["Non-GAAP operating earnings * ",2.13,2.1800000000000002,1.8399999999999999,1.97,1.79,6.15,5.1100000000000003]
[]
["Diluted Earnings Per Common Share"]
["Net income (loss) ",0.95,1.79,0.21,3.92,-0.95,2.95,2.81]
["(Income) loss from exited business",1.1100000000000001,0.12,1.1000000000000001,-2.39,2.73,2.3199999999999998,2.06]
["Net income (loss) excluding exited business",2.06,1.9100000000000001,1.31,1.5299999999999998,1.78,5.27,4.87]
["Net realized capital (gains) losses ",0.04,0.25,0.5,0.41,-0.03,0.8,0.17]
["Impact of dilutive shares (1)",0,0,0,0,0.01,0,0]
["Non-GAAP operating earnings * ",2.1,2.16,1.81,1.94,1.76,6.07,5.04]
[]
[]
[null,"Period Ended,",null,null,null,null,"Period Ended,"]
[null,"Sep-25","Jun-25","Mar-25","Dec-24","Sep-24","Sep-25","Sep-24"]
["Stockholders' Equity x-Cumulative Change in Fair Value of Funds Withheld  "]
["  Embedded Derivative and AOCI Available to Common Stockholders "]
["Stockholders' equity ",11717.899998999999,11467.299997999999,11268.299997000002,11131.299998999999,11281.399998999999,11717.899998999999,11281.399998999999]
["AOCI, other than foreign currency translation adjustment ",2689.3999999999992,3085.5,3080.199999999998,3438.8999999999996,2981.4,2689.3999999999992,2981.4]
["Cumulative change in fair value of funds withheld embedded derivative ",-2021.6000000000001,-2231.7000000000003,-2215.6000000000004,-2381.3000000000002,-1753.9,-2021.6000000000001,-1753.9]
["Noncontrolling interest ",-52.399999999999991,-51.999999999999993,-51.499999999999993,-44.899999999999991,-44.000000000000007,-52.399999999999991,-44.000000000000007]
["Stockholders' equity, excluding cumulative change in fair value of funds withheld \n  embedded derivative and AOCI, other than foreign currency translation adjustment ",12333.299998999999,12269.099998000002,12081.399997,12143.999999,12464.899998000001,12333.299998999999,12464.899998000001]
["Foreign currency translation adjustment ",1617.2,1627.7999999999997,1705.6999999999998,1785.8999999999999,1603.6,1617.2,1603.6]
["Stockholders' equity excluding cumulative change in fair value of funds withheld \n  embedded derivative and AOCI *",13950.499999,13896.899998000001,13787.099997000001,13929.899998999999,14068.499998000001,13950.499999,14068.499998000001]
[]
["Book Value Per Common Share x-Cumulative Change in Fair Value of Funds "]
["  Withheld Embedded Derivative and AOCI "]
["Book value per common share including AOCI ",52.9,51.14,49.85,49.01,49.01,52.9,49.01]
["Cumulative change in fair value of funds withheld embedded derivative and AOCI,\n  other than foreign currency translation adjustment ",3.03,3.8299999999999996,3.8499999999999996,4.68,5.35,3.03,5.35]
["Book value excluding cumulative change in fair value of funds withheld embedded \n  derivative and AOCI, other than foreign currency translation adjustment ",55.93,54.97,53.7,53.69,54.36,55.93,54.36]
["Foreign currency translation adjustment ",7.34,7.29,7.58,7.89,6.99,7.34,6.99]
["Book value per common share excluding cumulative change in fair value of funds \n  withheld embedded derivative and AOCI *",63.27,62.26,61.28,61.58,61.35,63.27,61.35]
[]
["* This is a non-GAAP financial measure. "]
[]
["(1) When a net loss is reported, our basic weighted-average shares are used to calculate diluted earnings per share, as dilutive shares would have an antidilutive effect "]
["      and result in a lower loss per share. "]
[]
[null,"Period Ended,",null,null,null,null,"Period Ended,"]
[null,"Sep-25","Jun-25","Mar-25","Dec-24","Sep-24","Sep-25","Sep-24"]
["Non-GAAP Operating Earnings ROE (x-Cumulative Change in Fair Value of "]
["  Funds Withheld Embedded Derivative and AOCI) Available to Common "]
["  Stockholders (trailing twelve months) "]
["Net income ROE available to common stockholders (including AOCI) ",0.13700000000000001,0.10199999999999999,9.7000000000000003E-2,0.14299999999999999,-1.9E-2,0.13700000000000001,-1.9E-2]
["Cumulative change in fair value of funds withheld embedded derivative and AOCI, \n  other than foreign currency translation adjustment ",-1.0000000000000009E-2,-9.999999999999995E-3,-9.000000000000008E-3,-1.6999999999999987E-2,2.9999999999999992E-3,-1.0000000000000009E-2,2.9999999999999992E-3]
["Net income ROE available to common stockholders (excluding cumulative change \n  in fair value of funds withheld embedded derivative and AOCI, other than foreign \n  currency translation adjustment) ",0.127,9.1999999999999998E-2,8.7999999999999995E-2,0.126,-1.6E-2,0.127,-1.6E-2]
["Net realized capital (gains) losses ",2.1999999999999999E-2,2.1000000000000001E-2,1.9E-2,1.0999999999999999E-2,1.4E-2,2.1999999999999999E-2,1.4E-2]
["(Income) loss from exited business ",-2E-3,0.03,2.7E-2,-5.0000000000000001E-3,0.13100000000000001,-2E-3,0.13100000000000001]
["Non-GAAP operating earnings ROE (excluding cumulative change in fair value of \n  funds withheld embedded derivative and AOCI, other than foreign currency \n  translation adjustment) ",0.14699999999999999,0.14299999999999999,0.13400000000000001,0.13200000000000001,0.129,0.14699999999999999,0.129]
["Foreign currency translation adjustment ",-1.7000000000000001E-2,-1.7000000000000001E-2,-1.6E-2,-1.6E-2,-1.4E-2,-1.7000000000000001E-2,-1.4E-2]
["Non-GAAP operating earnings ROE excluding cumulative change in fair value of \n  funds withheld embedded derivative and AOCI available to common stockholders *",0.13,0.126,0.11799999999999999,0.11600000000000001,0.115,0.13,0.115]
[]
["* This is a non-GAAP financial measure. "]
[]
[null,"Three Months Ended,",null,null,null,null,"Trailing Twelve Months,"]
[null,"Sep-25","Jun-25","Mar-25","Dec-24","Sep-24","Sep-25","Sep-24"]
["Net Investment Income  "]
["Net investment income - U.S. *",1081.9000000000005,1061.6999999999996,1039.2,1000.3000000000013,986.69999999999936,4183.1000000000022,3811.3999999999996]
["Net investment income - International *",166.60000000000002,157.30000000000004,155.69999999999996,150.80000000000001,194.5,630.40000000000009,698.50000000000011]
["Total net investment income *",1248.5000000000005,1218.9999999999995,1194.9000000000001,1151.1000000000013,1181.1999999999994,4813.5000000000018,4509.8999999999996]
["Income taxes related to equity method investments ",-22.499999999999996,-15.9,-16.600000000000001,-16.899999999999999,-26,-71.899999999999991,-78.899999999999991]
["Net realized capital gains (losses) related to equity method investments ",1.1999999999999993,-0.19999999999999929,4.5999999999999996,-3.7000000000000011,0.30000000000000071,1.8999999999999986,-9]
["Derivative and hedging-related adjustments ",-25.700000000000017,-37.299999999999997,-13.200000000000001,-6.3999999999999915,17.300000000000004,-82.600000000000009,52.000000000000007]
["Market risk benefit derivative settlements ",-10.100000000000001,-11.000000000000002,-11.1,-11.5,-11.599999999999998,-43.7,-45.199999999999996]
["Sponsored investment funds and other adjustments ",9.1,8.1999999999999993,7.1,10.700000000000003,6.3999999999999986,35.1,25.000000000000004]
["Net investment income ",1200.4999999999995,1162.8,1165.7,1123.3000000000011,1167.5999999999999,4652.3000000000011,4453.7999999999993]
[]
["Income Taxes "]
["Income taxes ",14.5,69.599999999999994,-34.000000000000007,209.9,-100.4,260,-186.2]
["Net realized capital gains (losses) tax adjustments ",2.6000000000000085,13.399999999999999,25.199999999999996,18.899999999999999,-7.6000000000000032,60.1,32.499999999999986]
["Income taxes attributable to noncontrolling interest ",-0.29999999999999993,-0.3,-0.2,0,-0.2,-0.79999999999999993,-0.79999999999999993]
["Income taxes related to equity method investments ",22.5,15.899999999999999,16.600000000000001,16.899999999999999,26,71.900000000000006,78.900000000000006]
["Income taxes related to exited business",66.899999999999977,7,63,-146.90000000000003,170,-10.000000000000043,440.6]
["Income taxes *",106.20000000000005,105.59999999999998,70.600000000000009,98.800000000000011,87.800000000000011,381.20000000000005,365]
[]
["Non-GAAP Pre-Tax Operating Earnings (Losses) Attributable to \n  Noncontrolling Interest "]
["Net income attributable to noncontrolling interest ",20.100001000000006,27.299999,14.799999999999999,-2.9000000000000021,26.600000999999999,59.300000000000004,62.3]
["Income taxes attributable to noncontrolling interest ",0.29999999999999993,0.3,0.2,0,0.2,0.79999999999999993,0.79999999999999993]
["Net realized capital gains (losses) attributable to noncontrolling interest, after-tax ",-18.200000000000003,-25.7,-10.8,3.9000000000000004,-13.6,-50.800000000000004,-31]
["Non-GAAP pre-tax operating earnings (losses) attributable to noncontrolling interest *",2.2000009999999994,1.8999990000000002,4.1999999999999993,1,13.200001,9.2999999999999989,32.1]
[]
["* This is a non-GAAP financial measure. "]

{"sheet":"NGFM (2)","index":25,"n_rows":41,"n_cols":8,"rows_kept":41,"cut":false,"hidden":false,"merged":[]}
["Non-GAAP Financial Measure Reconciliations "]
["(in millions) "]
[]
[null,"Three Months Ended,",null,null,null,null,"Trailing Twelve Months,"]
[null,"Sep-25","Jun-25","Mar-25","Dec-24","Sep-24","Sep-25","Sep-24"]
["Net Realized Capital Gains (Losses) "]
["Net realized capital gains (losses) ",85.700000000000017,5.4000000000000057,-117.10000000000002,-88.6,77.400000000000006,-114.6,-51.400000000000013]
[]
["Market value adjustments to fee revenues ",0,0,-0.1,0,0,-0.1,1.1000000000000001]
["Net realized capital gains (losses) related to equity method investments ",1.1999999999999993,-0.19999999999999929,4.5999999999999996,-3.7000000000000011,0.30000000000000071,1.8999999999999986,-9]
["Derivative and hedging-related revenue adjustments ",-25.700000000000017,-37.299999999999997,-13.200000000000001,-6.3999999999999915,17.300000000000004,-82.600000000000009,52.000000000000007]
["Certain variable annuity fees ",17.199999999999996,16.600000000000001,17,17.399999999999999,17.699999999999996,68.199999999999989,71.900000000000006]
["Sponsored investment funds and other adjustments ",9.1,8.1999999999999993,7.1,10.700000000000003,6.3999999999999986,35.1,25.000000000000004]
["Total net realized capital gains (losses) revenue adjustments ",1.7999999999999776,-12.7,15.399999999999999,18.000000000000007,41.699999999999996,22.499999999999979,141.00000000000003]
[]
["Capital gains distributed - operating expenses ",-41.4,-8,33.4,-26.400000000000006,-36.699999999999996,-42.400000000000006,-96.399999999999991]
["Amortization of actuarial balances ",-4.3000000000000007,-3.0999989999999999,-1.9000010000000001,-1.2000000000000002,-0.29999999999999993,-10.500000000000002,-0.6]
["Derivative and hedging-related expense adjustments ",-3.4000000000000004,4.4000000000000004,0.5,-0.70000000000000018,-2.5999999999999996,0.79999999999999982,-1.8999999999999997]
["Market value adjustments of embedded derivatives ",-0.10000000000000142,4.3000000000000007,-22,-9,-5.6,-26.8,-13]
["Market value adjustments of market risk benefits ",-13.199999999999989,-23.500000000000007,-43.9,1.7000000000000028,-40.800000000000011,-78.899999999999991,-75.90000000000002]
["Capital gains distributed - cost of interest credited ",-17.600000000000001,-11.5,6.1,-11.199999999999996,-4.7999999999999972,-34.199999999999996,-85.4]
["Total net realized capital gains (losses) expense adjustments ",-80,-37.399999000000008,-27.800001000000002,-46.8,-90.8,-192,-273.20000000000005]
[]
["Total net realized capital gains (losses) pre-tax adjustments ",-78.200000000000017,-50.099999000000011,-12.400001000000003,-28.79999999999999,-49.1,-169.50000000000003,-132.20000000000002]
[]
["Net realized capital gains (losses) tax adjustments ",2.5999999999999943,13.399999999999999,25.200000000000003,18.899999999999991,-7.5999999999999979,60.099999999999987,32.5]
["Net realized capital gains (losses) attributable to noncontrolling interest, after-tax ",-18.200000000000003,-25.7,-10.8,3.9000000000000004,-13.6,-50.800000000000004,-31]
["Total net realized capital gains (losses) after-tax adjustments ",-93.800000000000026,-62.399999000000008,1.999998999999999,-5.9999999999999982,-70.3,-160.20000000000005,-130.70000000000002]
[]
["Total net realized capital gains (losses) * ",-8.0999999999999943,-56.999999999999972,-115.10000000000002,-94.6,7.0999999999999943,-274.79999999999995,-182.10000000000005]
[]
["Income (Loss) from Exited Business "]
["  Pre-tax impacts of exited business:"]
["    Amortization of reinsurance gains (losses) ",-18.300000000000011,-20.399999999999999,-26.4,-115.60000000000002,-46.400000000000034,-180.70000000000005,-492.2]
["    Other impacts of exited business ",-34.299999999999983,-36.700000000000017,-106.19999999999999,38.300000000000026,-25.299998999999971,-138.89999999999998,69.099999999999994]
["    Net realized capital gains (losses) on funds withheld assets",-0.19999999999999929,3.6999999999999993,28,-18.199998999999991,39.399998999999994,13.300001000000009,151.099999]
["    Change in fair value of funds withheld embedded derivative",-265.89999999999998,20.299999999999983,-209.7,794.3,-776.8,338.99999999999994,-1825.5]
["  Tax impacts of exited business ",66.900000000000006,7,63,-146.9,170,-10,440.6]
["Income (loss) from exited business * ",-251.8,-26.10000000000008,-251.29999999999995,551.90000099999997,-639.09999999999991,22.700000999999901,-1656.900001]
[]
["*  This is a non-GAAP financial measure. "]

{"sheet":"NGFM (3)","index":26,"n_rows":12,"n_cols":7,"rows_kept":12,"cut":false,"hidden":false,"merged":[]}
["Non-GAAP Financial Measure Reconciliations "]
["(in millions) "]
[]
[null,"Trailing Twelve Months,"]
[null,"Sep-25","Jun-25","Mar-25","Dec-24","Sep-24","Dec-23"]
["Investment Management Operating Revenues Less Pass-Through Expenses"]
["Investment Management operating revenues",1879.4,1861.9,1838.9,1820.7,1779.2,1749.6]
["Investment Management commissions and other expenses",-154.69999999999999,-153.4,-152.9,-152.1,-148.4,-143.30000000000001]
["Investment Management operating revenues less pass-through expenses *",1724.7,1708.5,1686,1668.6,1630.8,1606.3]
[]
[]
["* This is a non-GAAP financial measure. "]

{"sheet":"NGFM (4)","index":27,"n_rows":46,"n_cols":8,"rows_kept":46,"cut":false,"hidden":false,"merged":[]}
["Non-GAAP Financial Measure Reconciliations "]
["(in millions, except as indicated) "]
[]
[]
[]
[]
[null,"Three Months Ended,",null,null,null,null,"Trailing Twelve Months,"]
[null,"Sep-25","Jun-25","Mar-25","Dec-24","Sep-24","Sep-25","Sep-24"]
["Impacts of Significant Variances to Non-GAAP Operating Earnings (Losses) "]
["Non-GAAP operating earnings (losses) ",473.69999900000039,489.30000099999876,414.49999999999972,448.1000000000015,411.999999,1825.6000000000022,1632.9000000000017]
["Impacts of significant variances ",-49.6,20.699999999999992,-24.7,-36.499999999999972,-67.80000000000004,-90.09999999999998,-117.50000000000003]
["Non-GAAP operating earnings (losses), excluding significant variances ",523.29999899999905,468.60000099999917,439.19999999999942,484.6000000000015,479.79999899999916,1915.6999999999991,1750.3999999999985]
[]
[null,"Three Months Ended,",null,null,null,null,"Nine Months Ended,"]
[null,"Sep-25","Jun-25","Mar-25","Dec-24","Sep-24","Sep-25","Sep-24"]
["Impacts of Significant Variances to Diluted Earnings Per Common Share "]
["Non-GAAP operating earnings (losses)  ",2.1,2.16,1.81,1.94,1.76,6.07,5.04]
["Impacts of significant variances ",-0.22,0.09,-0.11,-0.16,-0.28999999999999998,-0.24,-0.52]
["Non-GAAP operating earnings (losses), excluding significant variances ",2.3200000000000003,2.0700000000000003,1.9200000000000002,2.1,2.0499999999999998,6.3100000000000005,5.5600000000000005]
[]
["Weighted average common shares outstanding (in millions)",225.2,226.5,228.8,231.2,233.8,226.8,236.6]
[]
[null,"Period Ended,",null,null,null,null,"Period Ended,"]
[null,"Sep-25","Jun-25","Mar-25","Dec-24","Sep-24","Sep-25","Sep-24"]
["Impacts of Significant Variances to Non-GAAP Operating Earnings (Losses) "]
["Non-GAAP operating earnings ROE (excluding cumulative change in fair value of \n  funds withheld embedded derivative and AOCI, other than foreign currency \n  translation adjustment) ",0.14723649297126407,0.14309065747445121,0.13434834126855041,0.13187617056681433,0.12949708752493147,0.14723649297126407,0.12949708752493147]
["Impacts of significant variances ",-7.2666564508714337E-3,-8.7854856976325169E-3,-1.2814341712872268E-2,-1.2765581163532852E-2,-9.318334119774313E-3,-7.2666564508714337E-3,-9.318334119774313E-3]
["Non-GAAP operating earnings ROE (excluding cumulative change in fair value of \n  funds withheld embedded derivative and AOCI, other than foreign currency \n  translation adjustment), exlcuding significant variances ",0.1545031494221355,0.15187614317208373,0.14716268298142268,0.14464175173034718,0.13881542164470578,0.1545031494221355,0.13881542164470578]
[]
[null,"Period Ended,",null,null,null,null,"Period Ended,"]
[null,"Sep-25","Jun-25","Mar-25","Dec-24","Sep-24","Sep-25","Sep-24"]
["Average Stockholders' equity, excluding cumulative change in fair value of funds \n  withheld embedded derivative and AOCI, other than foreign currency translation \n  adjustment ",12399.1,12327.149998000001,12361.149995,12439.699999999999,12609.550000000001,12399.1,12609.550000000001]
[]
[null,"Three Months Ended,",null,null,null,null,"Trailing Twelve Months,"]
[null,"Sep-25","Jun-25","Mar-25","Dec-24","Sep-24","Sep-25","Sep-24"]
["Summary of Impacts from Significant Variances "]
["Actuarial assumption review ",-67.100000000000009,0,0,0,-82,-67.100000000000009,-82]
["Variable investment income ",-27.099999999999994,-24.5,-35,-35.299999999999983,-29.400000000000006,-121.89999999999998,-103.80000000000003]
["Other ",34.099999999999994,48.6,4.7,-9.9999999999999982,30.699999999999996,77.400000000000006,37.999999999999993]
["Non-GAAP pre-tax operating earnings (losses) ",-60.1,24.099999999999994,-30.3,-45.299999999999983,-80.700000000000031,-111.6,-147.80000000000001]
["Income taxes ",-10.5,3.4000000000000004,-5.6000000000000005,-8.7999999999999972,-12.899999999999999,-21.499999999999996,-30.299999999999997]
["Non-GAAP operating earnings (losses) ",-49.6,20.699999999999992,-24.7,-36.499999999999972,-67.80000000000004,-90.09999999999998,-117.50000000000003]
[]
["Net realized capital gains (losses) after-tax adjustments ",-0.2,0,0,0,3.7,-0.20000000000000018,3.7]
["(Income) loss from exited business  ",-6.1,0,0,0,-20.6,-6.1,-20.6]
["Net income (loss) attributable to Principal Financial Group, Inc. ",-55.900000000000006,20.699999999999992,-24.7,-36.499999999999972,-84.700000000000045,-96.399999999999977,-134.40000000000003]

{"sheet":"NGFM (5)","index":28,"n_rows":35,"n_cols":8,"rows_kept":35,"cut":false,"hidden":false,"merged":[]}
["Non-GAAP Financial Measure Reconciliations "]
["(in millions, except as indicated) "]
[]
[null,"Three Months Ended,",null,null,null,null,"Trailing Twelve Months,"]
[null,"Sep-25","Jun-25","Mar-25","Dec-24","Sep-24","Sep-25","Sep-24"]
["Impacts of Significant Variances to Specialty Benefits Loss Ratios "]
["Group dental "]
["  Incurred loss ratio ",0.704233540856812,0.74617604902373402,0.7156353161135971,0.67917648782765994,0.71376780193320599,0.71142080315329193,0.70582547045260702]
["  Impact of significant variances ",2.3354085681193126E-4,1.760490237340262E-4,-3.646838864028723E-4,1.7648782765988802E-4,-2.3219806679408705E-4,4.2080315329195983E-4,-1.7452954739294313E-4]
["  Incurred loss ratio, excluding significant variances ",0.70400000000000007,0.746,0.71599999999999997,0.67900000000000005,0.71400000000000008,0.71099999999999997,0.70599999999999996]
[]
["Group life "]
["  Incurred loss ratio ",0.50525872095004098,0.50229945879002802,0.57948932352736693,0.47980395488718003,0.54691300021504508,0.51690514079683603,0.57240867213760405]
["  Impact of significant variances ",1.5258720950040994E-2,2.9945879002801767E-4,4.8932352736696938E-4,-1.9604511281995363E-4,-2.808699978495488E-2,3.9051407968360152E-3,-7.5913278623959135E-3]
["  Incurred loss ratio, excluding significant variances ",0.49,0.502,0.57899999999999996,0.48,0.57499999999999996,0.51300000000000001,0.57999999999999996]
[]
["Group disability "]
["  Incurred loss ratio ",0.45269471753766799,0.49951300569447704,0.510308811085324,0.527648581020148,0.48834825240954205,0.49739412972647301,0.54517559930250992]
["  Impact of significant variances ",-3.5305282462331999E-2,-4.8699430552295864E-4,3.0881108532399004E-4,-3.5141897985202508E-4,-5.2651747590457987E-2,-8.6058702735269943E-3,-1.2824400697490024E-2]
["  Incurred loss ratio, excluding significant variances ",0.48799999999999999,0.5,0.51,0.52800000000000002,0.54100000000000004,0.50600000000000001,0.55799999999999994]
[]
["Supplemental health products "]
["  Incurred loss ratio ",0.49263934773437101,0.48973234703167601,0.471890265319588,0.463597688108073,0.47298273406864405,0.47961339079253001,0.44944256188457499]
["  Impact of significant variances ",1.6393477343710217E-3,-2.6765296832398366E-4,-1.0973468041203249E-4,-4.0231189192696526E-4,4.9827340686440791E-3,6.1339079253003304E-4,1.4425618845750332E-3]
["  Incurred loss ratio, excluding significant variances ",0.49099999999999999,0.49,0.47200000000000003,0.46399999999999997,0.46799999999999997,0.47899999999999998,0.44799999999999995]
[]
["Individual disability "]
["  Incurred loss ratio ",0.51366686018791297,0.59637954418116601,0.59914604401913896,0.51179029893107397,0.79191958197957302,0.554883263483259,0.64470925406937296]
["  Impact of significant variances ",-7.5333139812087002E-2,3.7954418116603605E-4,1.4604401913898002E-4,-7.6209701068925995E-2,0.17991958197957303,-3.8116736516740968E-2,4.6709254069372985E-2]
["  Incurred loss ratio, excluding significant variances ",0.58899999999999997,0.59599999999999997,0.59899999999999998,0.58799999999999997,0.61199999999999999,0.59299999999999997,0.59799999999999998]
[]
["Total Specialty Benefits "]
["  Incurred loss ratio ",0.56405422392585902,0.601593586631058,0.60735713065055896,0.565179324665262,0.62744349015037304,0.58455280391104802,0.61605663545239109]
["  Impact of significant variances ",-1.6945776074140939E-2,-4.0641336894198243E-4,3.5713065055897886E-4,-1.1820675334738073E-2,1.2443490150373049E-2,-7.4471960889520572E-3,3.0566354523910988E-3]
["  Incurred loss ratio, excluding significant variances ",0.58099999999999996,0.60199999999999998,0.60699999999999998,0.57700000000000007,0.61499999999999999,0.59200000000000008,0.61299999999999999]

{"sheet":"Investor Relations","index":29,"n_rows":34,"n_cols":3,"rows_kept":34,"cut":false,"hidden":false,"merged":[]}
[]
["Corporate ",null,"Principal Financial Group, Inc."]
["Headquarters",null,"711 High Street"]
[null,null,"Des Moines, IA  50392-0001"]
[null,null,"1+ 800.986.3343"]
[]
[]
["Financial",null,"Institutional and individual owners as well as equity analysts contact:"]
["Inquiries"]
[null,null,"Humphrey Lee, Vice President"]
[null,null,"711 High Street"]
[null,null,"Des Moines, IA  50392-0420"]
[null,null,"Office:  877.909.1105 | Fax: 515.235.5491"]
[null,null,"lee.humphrey@principal.com"]
[]
[]
["Internet",null,"Principal Financial Group, Inc.  | www.principal.com"]
["Information",null,"Investor Relations  | www.principal.com/investor"]
[]
[]
["Transfer",null,"Principal Financial Group"]
["Agent",null,"c/o Computershare"]
[null,null,"PO Box 43006"]
[null,null,"Providence, RI 02940"]
[null,null,"1+ 866.781.1368"]
[null,null,"computershare.com/investor"]
[]
[]
["Financial",null,"A.M. Best Company….A+ (Superior)"]
["Strength",null,"Moody's Investors Service….A1 (Good)"]
["Ratings*",null,"S&P Global Ratings….A+ (Strong)"]
[null,null,"Fitch Ratings….AA- (Very Strong)"]
[]
[null,null,"* Principal Life Insurance Company and Principal National Life Insurance Company only"]